B & A. | MCLEOD RUSSEL | B & A./ MCLEOD RUSSEL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.8 | -0.2 | - | View Chart |
P/BV | x | 1.5 | 0.5 | 327.0% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
B & A. MCLEOD RUSSEL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
B & A. Mar-23 |
MCLEOD RUSSEL Mar-23 |
B & A./ MCLEOD RUSSEL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 383 | 41 | 931.9% | |
Low | Rs | 210 | 17 | 1,269.1% | |
Sales per share (Unadj.) | Rs | 942.7 | 131.1 | 719.0% | |
Earnings per share (Unadj.) | Rs | 44.5 | -101.1 | -44.0% | |
Cash flow per share (Unadj.) | Rs | 61.2 | -94.4 | -64.8% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 393.7 | 54.5 | 722.4% | |
Shares outstanding (eoy) | m | 3.10 | 104.46 | 3.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0.2 | 143.1% | |
Avg P/E ratio | x | 6.7 | -0.3 | -2,339.2% | |
P/CF ratio (eoy) | x | 4.8 | -0.3 | -1,587.0% | |
Price / Book Value ratio | x | 0.8 | 0.5 | 142.4% | |
Dividend payout | % | 1.1 | 0 | - | |
Avg Mkt Cap | Rs m | 919 | 3,009 | 30.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 827 | 7,223 | 11.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,922 | 13,696 | 21.3% | |
Other income | Rs m | 27 | 170 | 15.9% | |
Total revenues | Rs m | 2,949 | 13,866 | 21.3% | |
Gross profit | Rs m | 267 | -8,400 | -3.2% | |
Depreciation | Rs m | 52 | 699 | 7.4% | |
Interest | Rs m | 37 | 2,005 | 1.9% | |
Profit before tax | Rs m | 205 | -10,934 | -1.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 67 | -369 | -18.2% | |
Profit after tax | Rs m | 138 | -10,565 | -1.3% | |
Gross profit margin | % | 9.2 | -61.3 | -14.9% | |
Effective tax rate | % | 32.8 | 3.4 | 972.1% | |
Net profit margin | % | 4.7 | -77.1 | -6.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,141 | 5,105 | 22.4% | |
Current liabilities | Rs m | 581 | 31,533 | 1.8% | |
Net working cap to sales | % | 19.2 | -193.0 | -9.9% | |
Current ratio | x | 2.0 | 0.2 | 1,213.7% | |
Inventory Days | Days | 11 | 530 | 2.0% | |
Debtors Days | Days | 284 | 106 | 267.7% | |
Net fixed assets | Rs m | 1,029 | 34,219 | 3.0% | |
Share capital | Rs m | 31 | 522 | 5.9% | |
"Free" reserves | Rs m | 1,190 | 5,171 | 23.0% | |
Net worth | Rs m | 1,221 | 5,693 | 21.4% | |
Long term debt | Rs m | 24 | 720 | 3.3% | |
Total assets | Rs m | 2,170 | 39,324 | 5.5% | |
Interest coverage | x | 6.5 | -4.5 | -145.7% | |
Debt to equity ratio | x | 0 | 0.1 | 15.4% | |
Sales to assets ratio | x | 1.3 | 0.3 | 386.6% | |
Return on assets | % | 8.1 | -21.8 | -37.1% | |
Return on equity | % | 11.3 | -185.6 | -6.1% | |
Return on capital | % | 19.5 | -139.2 | -14.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.1 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 14 | 0.0% | |
Fx inflow | Rs m | 0 | 2,923 | 0.0% | |
Fx outflow | Rs m | 0 | 14 | 0.0% | |
Net fx | Rs m | 0 | 2,909 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 107 | 2,045 | 5.2% | |
From Investments | Rs m | -160 | -414 | 38.6% | |
From Financial Activity | Rs m | -60 | -1,742 | 3.4% | |
Net Cashflow | Rs m | -112 | -112 | 100.8% |
Indian Promoters | % | 59.2 | 6.3 | 946.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 3.5 | 0.3% | |
FIIs | % | 0.0 | 2.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 40.9 | 93.8 | 43.6% | |
Shareholders | 2,218 | 65,501 | 3.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.1 | - |
Compare B & A. With: TATA CONSUMER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | B & A. | MCLEOD RUSSEL |
---|---|---|
1-Day | 5.99% | -1.97% |
1-Month | 32.18% | -4.08% |
1-Year | 124.59% | 20.58% |
3-Year CAGR | 57.19% | 6.18% |
5-Year CAGR | 30.07% | -21.30% |
* Compound Annual Growth Rate
Here are more details on the B & A. share price and the MCLEOD RUSSEL share price.
Moving on to shareholding structures...
The promoters of B & A. hold a 59.2% stake in the company. In case of MCLEOD RUSSEL the stake stands at 6.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of B & A. and the shareholding pattern of MCLEOD RUSSEL.
Finally, a word on dividends...
In the most recent financial year, B & A. paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 1.1%.
MCLEOD RUSSEL paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of B & A., and the dividend history of MCLEOD RUSSEL.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.