B & A. | NEELAMALAI AGRO | B & A./ NEELAMALAI AGRO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.5 | 22.5 | 51.2% | View Chart |
P/BV | x | 1.5 | 1.0 | 151.5% | View Chart |
Dividend Yield | % | 0.1 | 0.8 | 11.0% |
B & A. NEELAMALAI AGRO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
B & A. Mar-23 |
NEELAMALAI AGRO Mar-23 |
B & A./ NEELAMALAI AGRO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 383 | 4,650 | 8.2% | |
Low | Rs | 210 | 2,960 | 7.1% | |
Sales per share (Unadj.) | Rs | 942.7 | 402.1 | 234.4% | |
Earnings per share (Unadj.) | Rs | 44.5 | -55.1 | -80.7% | |
Cash flow per share (Unadj.) | Rs | 61.2 | -42.6 | -143.6% | |
Dividends per share (Unadj.) | Rs | 0.50 | 30.00 | 1.7% | |
Avg Dividend yield | % | 0.2 | 0.8 | 21.4% | |
Book value per share (Unadj.) | Rs | 393.7 | 3,963.0 | 9.9% | |
Shares outstanding (eoy) | m | 3.10 | 0.62 | 500.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 9.5 | 3.3% | |
Avg P/E ratio | x | 6.7 | -69.3 | -9.6% | |
P/CF ratio (eoy) | x | 4.8 | -89.6 | -5.4% | |
Price / Book Value ratio | x | 0.8 | 1.0 | 78.1% | |
Dividend payout | % | 1.1 | -54.6 | -2.1% | |
Avg Mkt Cap | Rs m | 919 | 2,367 | 38.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 827 | 154 | 538.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,922 | 249 | 1,172.1% | |
Other income | Rs m | 27 | 21 | 131.1% | |
Total revenues | Rs m | 2,949 | 270 | 1,092.6% | |
Gross profit | Rs m | 267 | -35 | -756.5% | |
Depreciation | Rs m | 52 | 8 | 671.5% | |
Interest | Rs m | 37 | 1 | 3,168.6% | |
Profit before tax | Rs m | 205 | -24 | -867.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 67 | 11 | 639.8% | |
Profit after tax | Rs m | 138 | -34 | -403.6% | |
Gross profit margin | % | 9.2 | -14.2 | -64.5% | |
Effective tax rate | % | 32.8 | -44.5 | -73.7% | |
Net profit margin | % | 4.7 | -13.7 | -34.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,141 | 391 | 291.8% | |
Current liabilities | Rs m | 581 | 78 | 743.9% | |
Net working cap to sales | % | 19.2 | 125.6 | 15.3% | |
Current ratio | x | 2.0 | 5.0 | 39.2% | |
Inventory Days | Days | 11 | 3,526 | 0.3% | |
Debtors Days | Days | 284 | 107 | 266.6% | |
Net fixed assets | Rs m | 1,029 | 2,136 | 48.2% | |
Share capital | Rs m | 31 | 6 | 498.4% | |
"Free" reserves | Rs m | 1,190 | 2,451 | 48.5% | |
Net worth | Rs m | 1,221 | 2,457 | 49.7% | |
Long term debt | Rs m | 24 | 0 | - | |
Total assets | Rs m | 2,170 | 2,528 | 85.9% | |
Interest coverage | x | 6.5 | -19.0 | -34.1% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.3 | 0.1 | 1,365.1% | |
Return on assets | % | 8.1 | -1.3 | -618.8% | |
Return on equity | % | 11.3 | -1.4 | -812.4% | |
Return on capital | % | 19.5 | -0.9 | -2,132.1% | |
Exports to sales | % | 0 | 31.3 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 78 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 78 | 0.0% | |
Fx outflow | Rs m | 0 | 1 | 0.0% | |
Net fx | Rs m | 0 | 77 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 107 | -24 | -455.8% | |
From Investments | Rs m | -160 | 36 | -444.2% | |
From Financial Activity | Rs m | -60 | -13 | 466.8% | |
Net Cashflow | Rs m | -112 | 0 | 28,812.8% |
Indian Promoters | % | 59.2 | 72.5 | 81.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.7 | 1.5% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 40.9 | 27.6 | 148.3% | |
Shareholders | 2,218 | 1,294 | 171.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare B & A. With: TATA CONSUMER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | B & A. | NEELAMALAI AGRO |
---|---|---|
1-Day | -2.55% | -1.34% |
1-Month | 28.81% | -1.29% |
1-Year | 118.86% | 11.63% |
3-Year CAGR | 53.72% | 34.79% |
5-Year CAGR | 29.52% | 21.66% |
* Compound Annual Growth Rate
Here are more details on the B & A. share price and the NEELAMALAI AGRO share price.
Moving on to shareholding structures...
The promoters of B & A. hold a 59.2% stake in the company. In case of NEELAMALAI AGRO the stake stands at 72.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of B & A. and the shareholding pattern of NEELAMALAI AGRO.
Finally, a word on dividends...
In the most recent financial year, B & A. paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 1.1%.
NEELAMALAI AGRO paid Rs 30.0, and its dividend payout ratio stood at -54.6%.
You may visit here to review the dividend history of B & A., and the dividend history of NEELAMALAI AGRO.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.