B C POWER | BONLON INDUSTRIES | B C POWER/ BONLON INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 22.9 | 56.1 | 40.7% | View Chart |
P/BV | x | 0.9 | 0.8 | 111.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
B C POWER BONLON INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
B C POWER Mar-23 |
BONLON INDUSTRIES Mar-23 |
B C POWER/ BONLON INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 7 | 112 | 5.8% | |
Low | Rs | 3 | 23 | 14.6% | |
Sales per share (Unadj.) | Rs | 13.4 | 360.4 | 3.7% | |
Earnings per share (Unadj.) | Rs | 0.1 | 1.2 | 8.4% | |
Cash flow per share (Unadj.) | Rs | 0.1 | 2.2 | 5.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 5.7 | 54.1 | 10.6% | |
Shares outstanding (eoy) | m | 69.80 | 14.18 | 492.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0.2 | 195.4% | |
Avg P/E ratio | x | 49.4 | 57.0 | 86.6% | |
P/CF ratio (eoy) | x | 44.6 | 30.3 | 146.9% | |
Price / Book Value ratio | x | 0.9 | 1.3 | 68.8% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 344 | 960 | 35.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6 | 10 | 62.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 937 | 5,110 | 18.3% | |
Other income | Rs m | 27 | 15 | 185.7% | |
Total revenues | Rs m | 965 | 5,125 | 18.8% | |
Gross profit | Rs m | -13 | 29 | -43.3% | |
Depreciation | Rs m | 1 | 15 | 5.1% | |
Interest | Rs m | 5 | 7 | 63.1% | |
Profit before tax | Rs m | 9 | 22 | 42.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2 | 5 | 46.0% | |
Profit after tax | Rs m | 7 | 17 | 41.4% | |
Gross profit margin | % | -1.4 | 0.6 | -236.0% | |
Effective tax rate | % | 26.0 | 23.9 | 108.4% | |
Net profit margin | % | 0.7 | 0.3 | 225.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,151 | 964 | 119.4% | |
Current liabilities | Rs m | 753 | 399 | 188.7% | |
Net working cap to sales | % | 42.4 | 11.0 | 384.1% | |
Current ratio | x | 1.5 | 2.4 | 63.3% | |
Inventory Days | Days | 1 | 7 | 10.0% | |
Debtors Days | Days | 34 | 459 | 7.4% | |
Net fixed assets | Rs m | 2 | 205 | 0.9% | |
Share capital | Rs m | 140 | 142 | 98.4% | |
"Free" reserves | Rs m | 260 | 625 | 41.6% | |
Net worth | Rs m | 399 | 766 | 52.1% | |
Long term debt | Rs m | 0 | 6 | 0.0% | |
Total assets | Rs m | 1,153 | 1,170 | 98.5% | |
Interest coverage | x | 3.1 | 4.1 | 75.4% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.8 | 4.4 | 18.6% | |
Return on assets | % | 1.0 | 2.1 | 48.6% | |
Return on equity | % | 1.7 | 2.2 | 79.4% | |
Return on capital | % | 3.5 | 3.8 | 92.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 19.1 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 179 | NA | - | |
Fx inflow | Rs m | 0 | 114 | 0.0% | |
Fx outflow | Rs m | 179 | 1,116 | 16.0% | |
Net fx | Rs m | -179 | -1,002 | 17.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 341 | -87 | -390.9% | |
From Investments | Rs m | -425 | -15 | 2,757.1% | |
From Financial Activity | Rs m | 53 | 99 | 53.3% | |
Net Cashflow | Rs m | -30 | -4 | 743.2% |
Indian Promoters | % | 19.3 | 64.4 | 30.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 0.0 | - | |
FIIs | % | 0.2 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 80.7 | 35.6 | 226.5% | |
Shareholders | 37,280 | 1,083 | 3,442.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare B C POWER With: VEDANTA HINDALCO HINDUSTAN ZINC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | B C POWER | BONLON INDUSTRIES | S&P BSE POWER |
---|---|---|---|
1-Day | -1.59% | 7.97% | -0.36% |
1-Month | 6.44% | 19.63% | 10.31% |
1-Year | 19.81% | -21.95% | 91.60% |
3-Year CAGR | 16.22% | 26.10% | 42.60% |
5-Year CAGR | -34.18% | 14.39% | 27.87% |
* Compound Annual Growth Rate
Here are more details on the B C POWER share price and the BONLON INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of B C POWER hold a 19.3% stake in the company. In case of BONLON INDUSTRIES the stake stands at 64.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of B C POWER and the shareholding pattern of BONLON INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, B C POWER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
BONLON INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of B C POWER, and the dividend history of BONLON INDUSTRIES.
For a sector overview, read our power sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.