B C POWER | SHIV.BIMETAL | B C POWER/ SHIV.BIMETAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | 41.3 | 56.0% | View Chart |
P/BV | x | 0.9 | 12.2 | 7.2% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
B C POWER SHIV.BIMETAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
B C POWER Mar-23 |
SHIV.BIMETAL Mar-23 |
B C POWER/ SHIV.BIMETAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 7 | 545 | 1.2% | |
Low | Rs | 3 | 220 | 1.5% | |
Sales per share (Unadj.) | Rs | 13.4 | 81.7 | 16.4% | |
Earnings per share (Unadj.) | Rs | 0.1 | 13.7 | 0.7% | |
Cash flow per share (Unadj.) | Rs | 0.1 | 15.6 | 0.7% | |
Dividends per share (Unadj.) | Rs | 0 | 1.20 | 0.0% | |
Avg Dividend yield | % | 0 | 0.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 5.7 | 46.1 | 12.4% | |
Shares outstanding (eoy) | m | 69.80 | 57.60 | 121.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 4.7 | 7.8% | |
Avg P/E ratio | x | 49.4 | 27.8 | 177.3% | |
P/CF ratio (eoy) | x | 44.6 | 24.6 | 181.5% | |
Price / Book Value ratio | x | 0.9 | 8.3 | 10.4% | |
Dividend payout | % | 0 | 8.7 | 0.0% | |
Avg Mkt Cap | Rs m | 344 | 22,024 | 1.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6 | 381 | 1.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 937 | 4,704 | 19.9% | |
Other income | Rs m | 27 | 99 | 27.7% | |
Total revenues | Rs m | 965 | 4,803 | 20.1% | |
Gross profit | Rs m | -13 | 1,100 | -1.2% | |
Depreciation | Rs m | 1 | 105 | 0.7% | |
Interest | Rs m | 5 | 70 | 6.5% | |
Profit before tax | Rs m | 9 | 1,023 | 0.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2 | 232 | 1.1% | |
Profit after tax | Rs m | 7 | 791 | 0.9% | |
Gross profit margin | % | -1.4 | 23.4 | -5.8% | |
Effective tax rate | % | 26.0 | 22.7 | 114.4% | |
Net profit margin | % | 0.7 | 16.8 | 4.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,151 | 2,536 | 45.4% | |
Current liabilities | Rs m | 753 | 953 | 79.1% | |
Net working cap to sales | % | 42.4 | 33.7 | 126.0% | |
Current ratio | x | 1.5 | 2.7 | 57.4% | |
Inventory Days | Days | 1 | 9 | 7.7% | |
Debtors Days | Days | 34 | 723 | 4.7% | |
Net fixed assets | Rs m | 2 | 1,361 | 0.1% | |
Share capital | Rs m | 140 | 115 | 121.2% | |
"Free" reserves | Rs m | 260 | 2,540 | 10.2% | |
Net worth | Rs m | 399 | 2,655 | 15.0% | |
Long term debt | Rs m | 0 | 224 | 0.0% | |
Total assets | Rs m | 1,153 | 3,897 | 29.6% | |
Interest coverage | x | 3.1 | 15.5 | 19.7% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.8 | 1.2 | 67.4% | |
Return on assets | % | 1.0 | 22.1 | 4.5% | |
Return on equity | % | 1.7 | 29.8 | 5.9% | |
Return on capital | % | 3.5 | 38.0 | 9.2% | |
Exports to sales | % | 0 | 55.0 | 0.0% | |
Imports to sales | % | 19.1 | 34.6 | 55.1% | |
Exports (fob) | Rs m | NA | 2,587 | 0.0% | |
Imports (cif) | Rs m | 179 | 1,628 | 11.0% | |
Fx inflow | Rs m | 0 | 2,587 | 0.0% | |
Fx outflow | Rs m | 179 | 1,850 | 9.7% | |
Net fx | Rs m | -179 | 737 | -24.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 341 | 658 | 51.9% | |
From Investments | Rs m | -425 | -431 | 98.5% | |
From Financial Activity | Rs m | 53 | -185 | -28.5% | |
Net Cashflow | Rs m | -30 | 68 | -44.7% |
Indian Promoters | % | 19.3 | 50.3 | 38.4% | |
Foreign collaborators | % | 0.0 | 0.8 | - | |
Indian inst/Mut Fund | % | 0.2 | 5.4 | 3.5% | |
FIIs | % | 0.2 | 3.6 | 5.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 80.7 | 48.9 | 164.9% | |
Shareholders | 37,280 | 56,266 | 66.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare B C POWER With: VEDANTA HINDALCO HINDUSTAN ZINC BHARAT WIRE ROPES HINDUSTAN COPPER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | B C POWER | SHIV.BIMETAL | S&P BSE POWER |
---|---|---|---|
1-Day | -1.95% | 0.07% | 0.54% |
1-Month | 1.01% | 4.54% | 9.51% |
1-Year | 23.34% | 13.36% | 91.79% |
3-Year CAGR | 16.68% | 117.11% | 43.19% |
5-Year CAGR | -34.09% | 45.40% | 28.01% |
* Compound Annual Growth Rate
Here are more details on the B C POWER share price and the SHIV.BIMETAL share price.
Moving on to shareholding structures...
The promoters of B C POWER hold a 19.3% stake in the company. In case of SHIV.BIMETAL the stake stands at 51.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of B C POWER and the shareholding pattern of SHIV.BIMETAL.
Finally, a word on dividends...
In the most recent financial year, B C POWER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SHIV.BIMETAL paid Rs 1.2, and its dividend payout ratio stood at 8.7%.
You may visit here to review the dividend history of B C POWER, and the dividend history of SHIV.BIMETAL.
For a sector overview, read our power sector report.
Asian share markets are mixed today after US shares extended their losing streak to the longest since January 2024.