Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BARODA EXTRUSION vs VEDANTA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BARODA EXTRUSION VEDANTA BARODA EXTRUSION/
VEDANTA
 
P/E (TTM) x 59.8 12.0 496.6% View Chart
P/BV x - 2.6 - View Chart
Dividend Yield % 0.0 37.4 -  

Financials

 BARODA EXTRUSION   VEDANTA
EQUITY SHARE DATA
    BARODA EXTRUSION
Mar-23
VEDANTA
Mar-23
BARODA EXTRUSION/
VEDANTA
5-Yr Chart
Click to enlarge
High Rs5441 1.2%   
Low Rs1206 0.7%   
Sales per share (Unadj.) Rs8.7396.0 2.2%  
Earnings per share (Unadj.) Rs-0.239.0 -0.6%  
Cash flow per share (Unadj.) Rs-0.267.4 -0.3%  
Dividends per share (Unadj.) Rs0101.50 0.0%  
Avg Dividend yield %031.4 0.0%  
Book value per share (Unadj.) Rs-2.6105.5 -2.4%  
Shares outstanding (eoy) m149.053,720.00 4.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.40.8 46.8%   
Avg P/E ratio x-14.58.3 -175.3%  
P/CF ratio (eoy) x-15.04.8 -312.4%  
Price / Book Value ratio x-1.33.1 -42.3%  
Dividend payout %0260.3 -0.0%   
Avg Mkt Cap Rs m4971,203,141 0.0%   
No. of employees `000NANA-   
Total wages/salary Rs m1030,980 0.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,3011,473,080 0.1%  
Other income Rs m428,510 0.0%   
Total revenues Rs m1,3051,501,590 0.1%   
Gross profit Rs m-38342,050 -0.0%  
Depreciation Rs m1105,550 0.0%   
Interest Rs m062,250 0.0%   
Profit before tax Rs m-34202,760 -0.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m057,700 -0.0%   
Profit after tax Rs m-34145,060 -0.0%  
Gross profit margin %-2.923.2 -12.4%  
Effective tax rate %0.528.5 1.9%   
Net profit margin %-2.69.8 -26.7%  
BALANCE SHEET DATA
Current assets Rs m245605,070 0.0%   
Current liabilities Rs m168880,260 0.0%   
Net working cap to sales %5.9-18.7 -31.6%  
Current ratio x1.50.7 212.2%  
Inventory Days Days161 0.9%  
Debtors Days Days3711 37,302.3%  
Net fixed assets Rs m201,273,540 0.0%   
Share capital Rs m1493,720 4.0%   
"Free" reserves Rs m-532388,830 -0.1%   
Net worth Rs m-383392,550 -0.1%   
Long term debt Rs m530434,760 0.1%   
Total assets Rs m2651,878,610 0.0%  
Interest coverage x-162.74.3 -3,822.1%   
Debt to equity ratio x-1.41.1 -125.0%  
Sales to assets ratio x4.90.8 626.4%   
Return on assets %-12.811.0 -116.3%  
Return on equity %8.937.0 24.1%  
Return on capital %-23.232.0 -72.5%  
Exports to sales %021.1 0.0%   
Imports to sales %017.9 0.0%   
Exports (fob) Rs mNA310,350 0.0%   
Imports (cif) Rs mNA264,370 0.0%   
Fx inflow Rs m0310,350 0.0%   
Fx outflow Rs m0316,090 0.0%   
Net fx Rs m0-5,740 -0.0%   
CASH FLOW
From Operations Rs m-23330,650 -0.0%  
From Investments Rs m-2-6,930 0.0%  
From Financial Activity Rs m29-341,420 -0.0%  
Net Cashflow Rs m4-17,450 -0.0%  

Share Holding

Indian Promoters % 57.0 0.0 -  
Foreign collaborators % 0.0 63.7 -  
Indian inst/Mut Fund % 0.0 19.0 -  
FIIs % 0.0 7.7 -  
ADR/GDR % 0.0 0.0 -  
Free float % 43.1 36.3 118.6%  
Shareholders   19,157 1,909,460 1.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BARODA EXTRUSION With:   HINDALCO    HINDUSTAN ZINC    


More on BARODA EXTR. vs Vedanta

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BARODA EXTR. vs Vedanta Share Price Performance

Period BARODA EXTR. Vedanta S&P BSE METAL
1-Day -3.23% 0.02% 1.11%
1-Month -9.09% 3.37% 5.73%
1-Year 129.30% -0.93% 50.13%
3-Year CAGR 53.78% 5.70% 25.42%
5-Year CAGR 62.27% 8.82% 20.50%

* Compound Annual Growth Rate

Here are more details on the BARODA EXTR. share price and the Vedanta share price.

Moving on to shareholding structures...

The promoters of BARODA EXTR. hold a 57.0% stake in the company. In case of Vedanta the stake stands at 63.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BARODA EXTR. and the shareholding pattern of Vedanta.

Finally, a word on dividends...

In the most recent financial year, BARODA EXTR. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Vedanta paid Rs 101.5, and its dividend payout ratio stood at 260.3%.

You may visit here to review the dividend history of BARODA EXTR., and the dividend history of Vedanta.

For a sector overview, read our aluminium sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.