Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BOMBAY DYEING vs ADDI IND. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BOMBAY DYEING ADDI IND. BOMBAY DYEING/
ADDI IND.
 
P/E (TTM) x 1.3 19.3 6.5% View Chart
P/BV x - 0.8 - View Chart
Dividend Yield % 0.0 2.2 -  

Financials

 BOMBAY DYEING   ADDI IND.
EQUITY SHARE DATA
    BOMBAY DYEING
Mar-23
ADDI IND.
Mar-23
BOMBAY DYEING/
ADDI IND.
5-Yr Chart
Click to enlarge
High Rs14151 276.0%   
Low Rs5324 226.1%   
Sales per share (Unadj.) Rs129.50-  
Earnings per share (Unadj.) Rs-25.015.8 -158.5%  
Cash flow per share (Unadj.) Rs-23.415.9 -147.1%  
Dividends per share (Unadj.) Rs01.25 0.0%  
Avg Dividend yield %03.4 0.0%  
Book value per share (Unadj.) Rs-60.368.6 -88.0%  
Shares outstanding (eoy) m206.5310.80 1,912.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.70-  
Avg P/E ratio x-3.92.4 -164.2%  
P/CF ratio (eoy) x-4.12.3 -177.0%  
Price / Book Value ratio x-1.60.5 -295.9%  
Dividend payout %07.9 -0.0%   
Avg Mkt Cap Rs m20,031402 4,977.3%   
No. of employees `000NANA-   
Total wages/salary Rs m6904 17,522.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m26,7370-  
Other income Rs m1,03341 2,550.5%   
Total revenues Rs m27,77141 68,552.2%   
Gross profit Rs m-355174 -203.6%  
Depreciation Rs m3331 24,115.9%   
Interest Rs m5,2300 3,735,357.1%   
Profit before tax Rs m-4,884213 -2,290.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m28143 656.4%   
Profit after tax Rs m-5,165170 -3,030.7%  
Gross profit margin %-1.30- 
Effective tax rate %-5.720.1 -28.7%   
Net profit margin %-19.30- 
BALANCE SHEET DATA
Current assets Rs m16,024646 2,481.9%   
Current liabilities Rs m15,5612 823,306.9%   
Net working cap to sales %1.70- 
Current ratio x1.0341.6 0.3%  
Inventory Days Days460- 
Debtors Days Days40- 
Net fixed assets Rs m7,759121 6,390.8%   
Share capital Rs m41354 765.0%   
"Free" reserves Rs m-12,874687 -1,874.5%   
Net worth Rs m-12,461741 -1,682.1%   
Long term debt Rs m26,9940-   
Total assets Rs m23,783767 3,100.6%  
Interest coverage x0.11,523.8 0.0%   
Debt to equity ratio x-2.20-  
Sales to assets ratio x1.10-   
Return on assets %0.322.2 1.2%  
Return on equity %41.423.0 180.2%  
Return on capital %2.428.8 8.3%  
Exports to sales %18.70-  
Imports to sales %32.10-  
Exports (fob) Rs m5,003NA-   
Imports (cif) Rs m8,574NA-   
Fx inflow Rs m5,0030-   
Fx outflow Rs m8,5740-   
Net fx Rs m-3,5710-   
CASH FLOW
From Operations Rs m8,608-44 -19,630.6%  
From Investments Rs m1,77144 4,027.5%  
From Financial Activity Rs m-13,204-1 2,640,840.0%  
Net Cashflow Rs m-2,8250 763,486.5%  

Share Holding

Indian Promoters % 19.8 74.3 26.7%  
Foreign collaborators % 33.7 0.0 -  
Indian inst/Mut Fund % 2.2 0.1 2,036.4%  
FIIs % 1.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 46.4 25.7 180.4%  
Shareholders   145,543 4,111 3,540.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BOMBAY DYEING With:   MONTE CARLO    PDS MULTI.    KITEX GARMENTS    WELSPUN LIVING    S.P. APPARELS    


More on Bombay Dyeing vs ADDI IND.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Bombay Dyeing vs ADDI IND. Share Price Performance

Period Bombay Dyeing ADDI IND.
1-Day 3.36% 3.07%
1-Month -8.57% 2.43%
1-Year 196.24% 99.03%
3-Year CAGR 30.92% 134.26%
5-Year CAGR 2.98% 48.47%

* Compound Annual Growth Rate

Here are more details on the Bombay Dyeing share price and the ADDI IND. share price.

Moving on to shareholding structures...

The promoters of Bombay Dyeing hold a 53.6% stake in the company. In case of ADDI IND. the stake stands at 74.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Bombay Dyeing and the shareholding pattern of ADDI IND..

Finally, a word on dividends...

In the most recent financial year, Bombay Dyeing paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

ADDI IND. paid Rs 1.3, and its dividend payout ratio stood at 7.9%.

You may visit here to review the dividend history of Bombay Dyeing, and the dividend history of ADDI IND..

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.