Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BOMBAY DYEING vs KPR MILL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BOMBAY DYEING KPR MILL BOMBAY DYEING/
KPR MILL
 
P/E (TTM) x 1.2 35.5 3.5% View Chart
P/BV x - 7.7 - View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 BOMBAY DYEING   KPR MILL
EQUITY SHARE DATA
    BOMBAY DYEING
Mar-23
KPR MILL
Mar-23
BOMBAY DYEING/
KPR MILL
5-Yr Chart
Click to enlarge
High Rs141704 20.0%   
Low Rs53480 11.1%   
Sales per share (Unadj.) Rs129.5181.0 71.5%  
Earnings per share (Unadj.) Rs-25.023.8 -105.0%  
Cash flow per share (Unadj.) Rs-23.428.9 -81.0%  
Dividends per share (Unadj.) Rs04.00 0.0%  
Avg Dividend yield %00.7 0.0%  
Book value per share (Unadj.) Rs-60.3108.4 -55.6%  
Shares outstanding (eoy) m206.53341.81 60.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.73.3 22.9%   
Avg P/E ratio x-3.924.8 -15.6%  
P/CF ratio (eoy) x-4.120.5 -20.2%  
Price / Book Value ratio x-1.65.5 -29.5%  
Dividend payout %016.8 -0.0%   
Avg Mkt Cap Rs m20,031202,277 9.9%   
No. of employees `000NANA-   
Total wages/salary Rs m6905,486 12.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m26,73761,859 43.2%  
Other income Rs m1,033623 165.8%   
Total revenues Rs m27,77162,482 44.4%   
Gross profit Rs m-35512,744 -2.8%  
Depreciation Rs m3331,737 19.2%   
Interest Rs m5,230789 663.1%   
Profit before tax Rs m-4,88410,842 -45.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2812,701 10.4%   
Profit after tax Rs m-5,1658,141 -63.4%  
Gross profit margin %-1.320.6 -6.4%  
Effective tax rate %-5.724.9 -23.1%   
Net profit margin %-19.313.2 -146.8%  
BALANCE SHEET DATA
Current assets Rs m16,02429,781 53.8%   
Current liabilities Rs m15,56113,252 117.4%   
Net working cap to sales %1.726.7 6.5%  
Current ratio x1.02.2 45.8%  
Inventory Days Days4621 218.1%  
Debtors Days Days4369 1.0%  
Net fixed assets Rs m7,75926,195 29.6%   
Share capital Rs m413342 120.9%   
"Free" reserves Rs m-12,87436,725 -35.1%   
Net worth Rs m-12,46137,067 -33.6%   
Long term debt Rs m26,9944,485 601.9%   
Total assets Rs m23,78355,976 42.5%  
Interest coverage x0.114.7 0.4%   
Debt to equity ratio x-2.20.1 -1,790.6%  
Sales to assets ratio x1.11.1 101.7%   
Return on assets %0.316.0 1.7%  
Return on equity %41.422.0 188.7%  
Return on capital %2.428.0 8.5%  
Exports to sales %18.727.7 67.5%   
Imports to sales %32.18.7 369.4%   
Exports (fob) Rs m5,00317,150 29.2%   
Imports (cif) Rs m8,5745,369 159.7%   
Fx inflow Rs m5,00317,150 29.2%   
Fx outflow Rs m8,5745,369 159.7%   
Net fx Rs m-3,57111,781 -30.3%   
CASH FLOW
From Operations Rs m8,6082,987 288.2%  
From Investments Rs m1,771-1,051 -168.6%  
From Financial Activity Rs m-13,204-2,063 640.0%  
Net Cashflow Rs m-2,825-127 2,219.1%  

Share Holding

Indian Promoters % 19.8 73.8 26.9%  
Foreign collaborators % 33.7 0.0 -  
Indian inst/Mut Fund % 2.2 19.4 11.5%  
FIIs % 1.0 4.3 22.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 46.4 26.2 176.9%  
Shareholders   145,543 106,005 137.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BOMBAY DYEING With:   MONTE CARLO    PDS MULTI.    S.P. APPARELS    WELSPUN LIVING    GOKALDAS EXPORTS    


More on Bombay Dyeing vs KPR MILL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Bombay Dyeing vs KPR MILL Share Price Performance

Period Bombay Dyeing KPR MILL
1-Day 2.84% 0.22%
1-Month -9.03% 8.50%
1-Year 194.76% 52.14%
3-Year CAGR 30.70% 57.12%
5-Year CAGR 2.88% 48.74%

* Compound Annual Growth Rate

Here are more details on the Bombay Dyeing share price and the KPR MILL share price.

Moving on to shareholding structures...

The promoters of Bombay Dyeing hold a 53.6% stake in the company. In case of KPR MILL the stake stands at 73.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Bombay Dyeing and the shareholding pattern of KPR MILL.

Finally, a word on dividends...

In the most recent financial year, Bombay Dyeing paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

KPR MILL paid Rs 4.0, and its dividend payout ratio stood at 16.8%.

You may visit here to review the dividend history of Bombay Dyeing, and the dividend history of KPR MILL.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.