Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BOMBAY DYEING vs MAYUR UNIQUOTERS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BOMBAY DYEING MAYUR UNIQUOTERS BOMBAY DYEING/
MAYUR UNIQUOTERS
 
P/E (TTM) x 1.3 17.6 7.1% View Chart
P/BV x - 2.7 - View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 BOMBAY DYEING   MAYUR UNIQUOTERS
EQUITY SHARE DATA
    BOMBAY DYEING
Mar-23
MAYUR UNIQUOTERS
Mar-23
BOMBAY DYEING/
MAYUR UNIQUOTERS
5-Yr Chart
Click to enlarge
High Rs141547 25.7%   
Low Rs53319 16.7%   
Sales per share (Unadj.) Rs129.5176.5 73.4%  
Earnings per share (Unadj.) Rs-25.023.7 -105.5%  
Cash flow per share (Unadj.) Rs-23.428.8 -81.3%  
Dividends per share (Unadj.) Rs02.00 0.0%  
Avg Dividend yield %00.5 0.0%  
Book value per share (Unadj.) Rs-60.3171.5 -35.2%  
Shares outstanding (eoy) m206.5343.95 469.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.72.5 30.5%   
Avg P/E ratio x-3.918.3 -21.2%  
P/CF ratio (eoy) x-4.115.1 -27.5%  
Price / Book Value ratio x-1.62.5 -63.6%  
Dividend payout %08.4 -0.0%   
Avg Mkt Cap Rs m20,03119,044 105.2%   
No. of employees `000NANA-   
Total wages/salary Rs m690405 170.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m26,7377,756 344.7%  
Other income Rs m1,033177 582.3%   
Total revenues Rs m27,7717,934 350.0%   
Gross profit Rs m-3551,387 -25.6%  
Depreciation Rs m333223 149.5%   
Interest Rs m5,23025 21,035.8%   
Profit before tax Rs m-4,8841,317 -370.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m281275 102.1%   
Profit after tax Rs m-5,1651,042 -495.6%  
Gross profit margin %-1.317.9 -7.4%  
Effective tax rate %-5.720.9 -27.5%   
Net profit margin %-19.313.4 -143.8%  
BALANCE SHEET DATA
Current assets Rs m16,0245,711 280.6%   
Current liabilities Rs m15,561996 1,562.1%   
Net working cap to sales %1.760.8 2.9%  
Current ratio x1.05.7 18.0%  
Inventory Days Days4676 60.1%  
Debtors Days Days4629 0.6%  
Net fixed assets Rs m7,7592,976 260.7%   
Share capital Rs m413220 188.0%   
"Free" reserves Rs m-12,8747,316 -176.0%   
Net worth Rs m-12,4617,536 -165.3%   
Long term debt Rs m26,994136 19,850.0%   
Total assets Rs m23,7838,687 273.8%  
Interest coverage x0.154.0 0.1%   
Debt to equity ratio x-2.20 -12,005.4%  
Sales to assets ratio x1.10.9 125.9%   
Return on assets %0.312.3 2.2%  
Return on equity %41.413.8 299.7%  
Return on capital %2.417.5 13.6%  
Exports to sales %18.723.4 79.9%   
Imports to sales %32.145.2 71.0%   
Exports (fob) Rs m5,0031,817 275.3%   
Imports (cif) Rs m8,5743,503 244.7%   
Fx inflow Rs m5,0031,817 275.3%   
Fx outflow Rs m8,5743,503 244.7%   
Net fx Rs m-3,571-1,686 211.8%   
CASH FLOW
From Operations Rs m8,6081,212 710.3%  
From Investments Rs m1,771-320 -553.6%  
From Financial Activity Rs m-13,204-666 1,982.0%  
Net Cashflow Rs m-2,825225 -1,254.9%  

Share Holding

Indian Promoters % 19.8 58.5 33.9%  
Foreign collaborators % 33.7 0.0 -  
Indian inst/Mut Fund % 2.2 11.5 19.5%  
FIIs % 1.0 2.8 34.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 46.4 41.5 111.9%  
Shareholders   145,543 33,686 432.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BOMBAY DYEING With:   MONTE CARLO    PDS MULTI.    KITEX GARMENTS    WELSPUN LIVING    S.P. APPARELS    


More on Bombay Dyeing vs Mayur Uniquoters

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Bombay Dyeing vs Mayur Uniquoters Share Price Performance

Period Bombay Dyeing Mayur Uniquoters
1-Day 3.36% -1.28%
1-Month -8.57% -10.10%
1-Year 196.24% 8.45%
3-Year CAGR 30.92% 3.28%
5-Year CAGR 2.98% 5.64%

* Compound Annual Growth Rate

Here are more details on the Bombay Dyeing share price and the Mayur Uniquoters share price.

Moving on to shareholding structures...

The promoters of Bombay Dyeing hold a 53.6% stake in the company. In case of Mayur Uniquoters the stake stands at 58.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Bombay Dyeing and the shareholding pattern of Mayur Uniquoters.

Finally, a word on dividends...

In the most recent financial year, Bombay Dyeing paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Mayur Uniquoters paid Rs 2.0, and its dividend payout ratio stood at 8.4%.

You may visit here to review the dividend history of Bombay Dyeing, and the dividend history of Mayur Uniquoters.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.