BGR ENERGY | J KUMAR INFRA | BGR ENERGY/ J KUMAR INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.2 | 15.8 | - | View Chart |
P/BV | x | 2.7 | 2.0 | 133.8% | View Chart |
Dividend Yield | % | 0.0 | 0.6 | - |
BGR ENERGY J KUMAR INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BGR ENERGY Mar-23 |
J KUMAR INFRA Mar-23 |
BGR ENERGY/ J KUMAR INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 95 | 352 | 26.9% | |
Low | Rs | 44 | 166 | 26.7% | |
Sales per share (Unadj.) | Rs | 111.7 | 555.5 | 20.1% | |
Earnings per share (Unadj.) | Rs | -67.6 | 36.3 | -186.4% | |
Cash flow per share (Unadj.) | Rs | -65.3 | 56.7 | -115.1% | |
Dividends per share (Unadj.) | Rs | 0 | 3.50 | 0.0% | |
Avg Dividend yield | % | 0 | 1.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 12.7 | 309.2 | 4.1% | |
Shares outstanding (eoy) | m | 72.16 | 75.67 | 95.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.5 | 133.3% | |
Avg P/E ratio | x | -1.0 | 7.1 | -14.4% | |
P/CF ratio (eoy) | x | -1.1 | 4.6 | -23.3% | |
Price / Book Value ratio | x | 5.4 | 0.8 | 651.0% | |
Dividend payout | % | 0 | 9.7 | -0.0% | |
Avg Mkt Cap | Rs m | 5,006 | 19,582 | 25.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,281 | 3,093 | 41.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,063 | 42,031 | 19.2% | |
Other income | Rs m | 504 | 304 | 165.5% | |
Total revenues | Rs m | 8,567 | 42,336 | 20.2% | |
Gross profit | Rs m | -2,734 | 5,971 | -45.8% | |
Depreciation | Rs m | 168 | 1,547 | 10.8% | |
Interest | Rs m | 4,047 | 992 | 408.0% | |
Profit before tax | Rs m | -6,444 | 3,736 | -172.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -1,566 | 992 | -157.9% | |
Profit after tax | Rs m | -4,878 | 2,744 | -177.8% | |
Gross profit margin | % | -33.9 | 14.2 | -238.7% | |
Effective tax rate | % | 24.3 | 26.5 | 91.6% | |
Net profit margin | % | -60.5 | 6.5 | -926.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 42,818 | 28,874 | 148.3% | |
Current liabilities | Rs m | 44,341 | 18,165 | 244.1% | |
Net working cap to sales | % | -18.9 | 25.5 | -74.1% | |
Current ratio | x | 1.0 | 1.6 | 60.8% | |
Inventory Days | Days | 124 | 38 | 327.2% | |
Debtors Days | Days | 3,064 | 991 | 309.1% | |
Net fixed assets | Rs m | 5,983 | 14,684 | 40.7% | |
Share capital | Rs m | 722 | 378 | 190.7% | |
"Free" reserves | Rs m | 197 | 23,019 | 0.9% | |
Net worth | Rs m | 919 | 23,397 | 3.9% | |
Long term debt | Rs m | 2,311 | 825 | 279.9% | |
Total assets | Rs m | 48,801 | 43,558 | 112.0% | |
Interest coverage | x | -0.6 | 4.8 | -12.4% | |
Debt to equity ratio | x | 2.5 | 0 | 7,128.7% | |
Sales to assets ratio | x | 0.2 | 1.0 | 17.1% | |
Return on assets | % | -1.7 | 8.6 | -19.9% | |
Return on equity | % | -530.9 | 11.7 | -4,527.1% | |
Return on capital | % | -74.2 | 19.5 | -380.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.1 | 2.0 | 3.6% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 6 | 827 | 0.7% | |
Fx inflow | Rs m | 1,805 | 118 | 1,534.7% | |
Fx outflow | Rs m | 6 | 827 | 0.7% | |
Net fx | Rs m | 1,799 | -709 | -253.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,042 | 1,829 | 166.3% | |
From Investments | Rs m | -20 | -1,862 | 1.1% | |
From Financial Activity | Rs m | -3,064 | -428 | 715.9% | |
Net Cashflow | Rs m | -43 | -462 | 9.2% |
Indian Promoters | % | 75.0 | 46.7 | 160.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 25.3 | 1.1% | |
FIIs | % | 0.0 | 8.7 | 0.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 53.4 | 46.9% | |
Shareholders | 76,821 | 36,526 | 210.3% | ||
Pledged promoter(s) holding | % | 40.0 | 22.7 | 176.4% |
Compare BGR ENERGY With: L&T IRB INFRA IRCON INTERNATIONAL NCC KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BGR Energy | J Kumar Infra | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -4.95% | -1.99% | 1.54% |
1-Month | -36.59% | -4.31% | 6.83% |
1-Year | -22.21% | 171.64% | 81.99% |
3-Year CAGR | -6.98% | 47.29% | 42.24% |
5-Year CAGR | -11.29% | 31.57% | 27.08% |
* Compound Annual Growth Rate
Here are more details on the BGR Energy share price and the J Kumar Infra share price.
Moving on to shareholding structures...
The promoters of BGR Energy hold a 75.0% stake in the company. In case of J Kumar Infra the stake stands at 46.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BGR Energy and the shareholding pattern of J Kumar Infra.
Finally, a word on dividends...
In the most recent financial year, BGR Energy paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
J Kumar Infra paid Rs 3.5, and its dividend payout ratio stood at 9.7%.
You may visit here to review the dividend history of BGR Energy, and the dividend history of J Kumar Infra.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.