Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BGR ENERGY vs LIKHITHA INFRASTRUCTURE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BGR ENERGY LIKHITHA INFRASTRUCTURE BGR ENERGY/
LIKHITHA INFRASTRUCTURE
 
P/E (TTM) x -0.2 14.3 - View Chart
P/BV x 2.7 3.7 74.6% View Chart
Dividend Yield % 0.0 0.6 -  

Financials

 BGR ENERGY   LIKHITHA INFRASTRUCTURE
EQUITY SHARE DATA
    BGR ENERGY
Mar-23
LIKHITHA INFRASTRUCTURE
Mar-23
BGR ENERGY/
LIKHITHA INFRASTRUCTURE
5-Yr Chart
Click to enlarge
High Rs95274 34.5%   
Low Rs44118 37.5%   
Sales per share (Unadj.) Rs111.792.5 120.8%  
Earnings per share (Unadj.) Rs-67.615.3 -442.3%  
Cash flow per share (Unadj.) Rs-65.316.6 -394.0%  
Dividends per share (Unadj.) Rs01.50 0.0%  
Avg Dividend yield %00.8 0.0%  
Book value per share (Unadj.) Rs12.763.4 20.1%  
Shares outstanding (eoy) m72.1639.45 182.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.62.1 29.3%   
Avg P/E ratio x-1.012.8 -8.0%  
P/CF ratio (eoy) x-1.111.8 -9.0%  
Price / Book Value ratio x5.43.1 176.2%  
Dividend payout %09.8 -0.0%   
Avg Mkt Cap Rs m5,0067,732 64.7%   
No. of employees `000NANA-   
Total wages/salary Rs m1,281341 376.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m8,0633,650 220.9%  
Other income Rs m50442 1,189.6%   
Total revenues Rs m8,5673,692 232.0%   
Gross profit Rs m-2,734831 -329.0%  
Depreciation Rs m16851 330.2%   
Interest Rs m4,0478 50,524.3%   
Profit before tax Rs m-6,444815 -791.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-1,566212 -740.2%   
Profit after tax Rs m-4,878603 -809.0%  
Gross profit margin %-33.922.8 -148.9%  
Effective tax rate %24.326.0 93.6%   
Net profit margin %-60.516.5 -366.2%  
BALANCE SHEET DATA
Current assets Rs m42,8182,506 1,708.4%   
Current liabilities Rs m44,341447 9,930.0%   
Net working cap to sales %-18.956.4 -33.5%  
Current ratio x1.05.6 17.2%  
Inventory Days Days12462 201.0%  
Debtors Days Days3,064901 340.1%  
Net fixed assets Rs m5,983447 1,337.5%   
Share capital Rs m722197 365.8%   
"Free" reserves Rs m1972,304 8.6%   
Net worth Rs m9192,501 36.7%   
Long term debt Rs m2,3110-   
Total assets Rs m48,8012,954 1,652.2%  
Interest coverage x-0.6102.7 -0.6%   
Debt to equity ratio x2.50-  
Sales to assets ratio x0.21.2 13.4%   
Return on assets %-1.720.7 -8.2%  
Return on equity %-530.924.1 -2,201.9%  
Return on capital %-74.232.9 -225.7%  
Exports to sales %00-   
Imports to sales %0.10.1 92.5%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m63 204.3%   
Fx inflow Rs m1,8050-   
Fx outflow Rs m63 204.3%   
Net fx Rs m1,799-3 -64,483.9%   
CASH FLOW
From Operations Rs m3,042314 968.8%  
From Investments Rs m-20-186 10.8%  
From Financial Activity Rs m-3,064-27 11,145.9%  
Net Cashflow Rs m-43101 -42.1%  

Share Holding

Indian Promoters % 75.0 70.0 107.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.3 0.1 300.0%  
FIIs % 0.0 0.1 11.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 30.0 83.4%  
Shareholders   76,821 45,132 170.2%  
Pledged promoter(s) holding % 40.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BGR ENERGY With:   L&T    IRB INFRA    IRCON INTERNATIONAL    J KUMAR INFRA    KNR CONSTRUCTIONS    


More on BGR Energy vs LIKHITHA INFRASTRUCTURE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BGR Energy vs LIKHITHA INFRASTRUCTURE Share Price Performance

Period BGR Energy LIKHITHA INFRASTRUCTURE S&P BSE CAPITAL GOODS
1-Day -4.95% -1.42% 1.54%
1-Month -36.59% -11.53% 6.83%
1-Year -22.21% -0.90% 81.99%
3-Year CAGR -6.98% 13.89% 42.24%
5-Year CAGR -11.29% 27.73% 27.08%

* Compound Annual Growth Rate

Here are more details on the BGR Energy share price and the LIKHITHA INFRASTRUCTURE share price.

Moving on to shareholding structures...

The promoters of BGR Energy hold a 75.0% stake in the company. In case of LIKHITHA INFRASTRUCTURE the stake stands at 70.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BGR Energy and the shareholding pattern of LIKHITHA INFRASTRUCTURE.

Finally, a word on dividends...

In the most recent financial year, BGR Energy paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

LIKHITHA INFRASTRUCTURE paid Rs 1.5, and its dividend payout ratio stood at 9.8%.

You may visit here to review the dividend history of BGR Energy, and the dividend history of LIKHITHA INFRASTRUCTURE.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.