BHARAT ELECTRONICS | T & I GLOBAL | BHARAT ELECTRONICS/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 49.3 | 11.7 | 422.5% | View Chart |
P/BV | x | 12.5 | 1.9 | 648.8% | View Chart |
Dividend Yield | % | 0.8 | 0.0 | - |
BHARAT ELECTRONICS T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BHARAT ELECTRONICS Mar-23 |
T & I GLOBAL Mar-23 |
BHARAT ELECTRONICS/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 115 | 136 | 84.6% | |
Low | Rs | 70 | 66 | 106.2% | |
Sales per share (Unadj.) | Rs | 24.3 | 300.5 | 8.1% | |
Earnings per share (Unadj.) | Rs | 4.0 | 16.6 | 24.2% | |
Cash flow per share (Unadj.) | Rs | 4.6 | 18.5 | 24.9% | |
Dividends per share (Unadj.) | Rs | 1.80 | 0 | - | |
Avg Dividend yield | % | 1.9 | 0 | - | |
Book value per share (Unadj.) | Rs | 19.0 | 143.8 | 13.2% | |
Shares outstanding (eoy) | m | 7,309.78 | 5.07 | 144,177.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.8 | 0.3 | 1,136.0% | |
Avg P/E ratio | x | 23.0 | 6.1 | 379.0% | |
P/CF ratio (eoy) | x | 20.1 | 5.4 | 369.0% | |
Price / Book Value ratio | x | 4.9 | 0.7 | 695.8% | |
Dividend payout | % | 44.7 | 0 | - | |
Avg Mkt Cap | Rs m | 676,581 | 512 | 132,251.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 23,173 | 56 | 41,708.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 177,344 | 1,523 | 11,641.7% | |
Other income | Rs m | 3,737 | 42 | 8,949.0% | |
Total revenues | Rs m | 181,082 | 1,565 | 11,569.8% | |
Gross profit | Rs m | 39,969 | 99 | 40,303.0% | |
Depreciation | Rs m | 4,288 | 10 | 44,117.3% | |
Interest | Rs m | 188 | 2 | 10,346.2% | |
Profit before tax | Rs m | 39,229 | 129 | 30,316.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9,826 | 45 | 21,776.6% | |
Profit after tax | Rs m | 29,404 | 84 | 34,892.0% | |
Gross profit margin | % | 22.5 | 6.5 | 346.2% | |
Effective tax rate | % | 25.0 | 34.9 | 71.8% | |
Net profit margin | % | 16.6 | 5.5 | 299.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 300,477 | 807 | 37,222.8% | |
Current liabilities | Rs m | 205,658 | 565 | 36,413.8% | |
Net working cap to sales | % | 53.5 | 15.9 | 335.9% | |
Current ratio | x | 1.5 | 1.4 | 102.2% | |
Inventory Days | Days | 23 | 68 | 33.7% | |
Debtors Days | Days | 1,448 | 106,520,714 | 0.0% | |
Net fixed assets | Rs m | 49,397 | 486 | 10,165.3% | |
Share capital | Rs m | 7,310 | 51 | 14,423.4% | |
"Free" reserves | Rs m | 131,307 | 679 | 19,350.8% | |
Net worth | Rs m | 138,616 | 729 | 19,008.3% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 349,875 | 1,293 | 27,055.4% | |
Interest coverage | x | 209.3 | 72.1 | 290.4% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.5 | 1.2 | 43.0% | |
Return on assets | % | 8.5 | 6.7 | 127.0% | |
Return on equity | % | 21.2 | 11.6 | 183.6% | |
Return on capital | % | 28.4 | 18.0 | 158.0% | |
Exports to sales | % | 0 | 62.8 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 956 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 956 | 0.0% | |
Fx outflow | Rs m | 0 | 13 | 0.0% | |
Net fx | Rs m | 0 | 943 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 12,669 | 50 | 25,382.9% | |
From Investments | Rs m | 26,908 | -137 | -19,690.0% | |
From Financial Activity | Rs m | -13,129 | NA | 4,102,718.8% | |
Net Cashflow | Rs m | 26,448 | -87 | -30,372.4% |
Indian Promoters | % | 51.1 | 53.3 | 95.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 40.2 | 0.0 | - | |
FIIs | % | 17.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 48.9 | 46.7 | 104.6% | |
Shareholders | 1,364,873 | 5,997 | 22,759.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BHARAT ELECTRONICS With: ELECON ENGINEERING SKIPPER PRAJ IND.LTD LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Bharat Electronics | T & I GLOBAL |
---|---|---|
1-Day | 0.57% | -0.54% |
1-Month | 19.21% | 26.36% |
1-Year | 135.07% | 132.66% |
3-Year CAGR | 76.68% | 42.76% |
5-Year CAGR | 52.22% | 27.04% |
* Compound Annual Growth Rate
Here are more details on the Bharat Electronics share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of Bharat Electronics hold a 51.1% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Bharat Electronics and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, Bharat Electronics paid a dividend of Rs 1.8 per share. This amounted to a Dividend Payout ratio of 44.7%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Bharat Electronics, and the dividend history of T & I GLOBAL.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.