Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHEL vs BEMCO HYDRAULICS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHEL BEMCO HYDRAULICS BHEL/
BEMCO HYDRAULICS
 
P/E (TTM) x -516.6 36.9 - View Chart
P/BV x 3.5 5.9 59.3% View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 BHEL   BEMCO HYDRAULICS
EQUITY SHARE DATA
    BHEL
Mar-23
BEMCO HYDRAULICS
Mar-23
BHEL/
BEMCO HYDRAULICS
5-Yr Chart
Click to enlarge
High Rs91835 11.0%   
Low Rs41205 20.2%   
Sales per share (Unadj.) Rs56.9221.2 25.7%  
Earnings per share (Unadj.) Rs1.417.8 7.7%  
Cash flow per share (Unadj.) Rs2.121.6 9.8%  
Dividends per share (Unadj.) Rs0.400-  
Avg Dividend yield %0.60-  
Book value per share (Unadj.) Rs77.0215.5 35.8%  
Shares outstanding (eoy) m3,482.062.19 158,998.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.22.3 49.8%   
Avg P/E ratio x48.529.2 165.9%  
P/CF ratio (eoy) x31.424.0 130.7%  
Price / Book Value ratio x0.92.4 35.8%  
Dividend payout %29.20-   
Avg Mkt Cap Rs m231,2961,137 20,341.1%   
No. of employees `000NANA-   
Total wages/salary Rs m57,006115 49,652.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m197,989484 40,876.5%  
Other income Rs m33,1445 718,950.1%   
Total revenues Rs m231,133489 47,269.4%   
Gross profit Rs m-19,62468 -28,765.6%  
Depreciation Rs m2,6038 30,773.0%   
Interest Rs m6,12218 33,878.8%   
Profit before tax Rs m4,79446 10,355.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m217 278.2%   
Profit after tax Rs m4,77439 12,259.6%  
Gross profit margin %-9.914.1 -70.4%  
Effective tax rate %0.415.9 2.7%   
Net profit margin %2.48.0 30.0%  
BALANCE SHEET DATA
Current assets Rs m301,417500 60,306.3%   
Current liabilities Rs m234,109353 66,293.5%   
Net working cap to sales %34.030.3 112.3%  
Current ratio x1.31.4 91.0%  
Inventory Days Days4257 6,344.6%  
Debtors Days Days61,327 0.4%  
Net fixed assets Rs m258,649443 58,344.9%   
Share capital Rs m6,96422 31,756.0%   
"Free" reserves Rs m261,316450 58,065.1%   
Net worth Rs m268,280472 56,842.7%   
Long term debt Rs m032 0.0%   
Total assets Rs m560,066943 59,384.4%  
Interest coverage x1.83.6 50.0%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.40.5 68.8%   
Return on assets %1.96.0 32.2%  
Return on equity %1.88.3 21.6%  
Return on capital %4.112.8 31.9%  
Exports to sales %2.01.0 203.7%   
Imports to sales %7.14.8 148.1%   
Exports (fob) Rs m3,9565 83,280.0%   
Imports (cif) Rs m14,09023 60,549.6%   
Fx inflow Rs m15,8465 333,593.7%   
Fx outflow Rs m15,29849 31,496.6%   
Net fx Rs m548-44 -1,250.1%   
CASH FLOW
From Operations Rs m-7,415-71 10,451.3%  
From Investments Rs m14,8057 210,591.7%  
From Financial Activity Rs m890-24 -3,767.9%  
Net Cashflow Rs m8,279-88 -9,458.5%  

Share Holding

Indian Promoters % 63.2 74.7 84.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 24.7 0.0 -  
FIIs % 8.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.8 25.3 145.5%  
Shareholders   1,499,202 2,609 57,462.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHEL With:   BHARAT ELECTRONICS    ELECON ENGINEERING    LLOYDS ENGINEERING WORKS    PRAJ IND.LTD    SKIPPER    


More on BHEL vs BEMCO HYDRAULICS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BHEL vs BEMCO HYDRAULICS Share Price Performance

Period BHEL BEMCO HYDRAULICS S&P BSE CAPITAL GOODS
1-Day 2.90% -0.12% 0.87%
1-Month 13.31% 40.52% 6.44%
1-Year 252.18% 136.34% 78.19%
3-Year CAGR 80.61% 77.13% 46.54%
5-Year CAGR 30.27% 66.30% 28.27%

* Compound Annual Growth Rate

Here are more details on the BHEL share price and the BEMCO HYDRAULICS share price.

Moving on to shareholding structures...

The promoters of BHEL hold a 63.2% stake in the company. In case of BEMCO HYDRAULICS the stake stands at 74.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BHEL and the shareholding pattern of BEMCO HYDRAULICS .

Finally, a word on dividends...

In the most recent financial year, BHEL paid a dividend of Rs 0.4 per share. This amounted to a Dividend Payout ratio of 29.2%.

BEMCO HYDRAULICS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of BHEL, and the dividend history of BEMCO HYDRAULICS .

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5% Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.