Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHEL vs HIND.TIN WRK - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHEL HIND.TIN WRK BHEL/
HIND.TIN WRK
 
P/E (TTM) x -515.1 10.4 - View Chart
P/BV x 3.5 1.0 355.3% View Chart
Dividend Yield % 0.1 0.7 22.2%  

Financials

 BHEL   HIND.TIN WRK
EQUITY SHARE DATA
    BHEL
Mar-23
HIND.TIN WRK
Mar-23
BHEL/
HIND.TIN WRK
5-Yr Chart
Click to enlarge
High Rs91121 75.3%   
Low Rs4167 61.8%   
Sales per share (Unadj.) Rs56.9446.8 12.7%  
Earnings per share (Unadj.) Rs1.415.9 8.6%  
Cash flow per share (Unadj.) Rs2.123.7 8.9%  
Dividends per share (Unadj.) Rs0.401.20 33.3%  
Avg Dividend yield %0.61.3 47.3%  
Book value per share (Unadj.) Rs77.0181.9 42.3%  
Shares outstanding (eoy) m3,482.0610.40 33,481.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.20.2 554.1%   
Avg P/E ratio x48.55.9 815.8%  
P/CF ratio (eoy) x31.44.0 790.0%  
Price / Book Value ratio x0.90.5 166.5%  
Dividend payout %29.27.6 385.7%   
Avg Mkt Cap Rs m231,296980 23,610.0%   
No. of employees `000NANA-   
Total wages/salary Rs m57,006332 17,183.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m197,9894,646 4,261.3%  
Other income Rs m33,14475 44,197.4%   
Total revenues Rs m231,1334,721 4,895.7%   
Gross profit Rs m-19,624314 -6,244.7%  
Depreciation Rs m2,60382 3,179.5%   
Interest Rs m6,12279 7,777.8%   
Profit before tax Rs m4,794229 2,096.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2164 32.2%   
Profit after tax Rs m4,774165 2,894.0%  
Gross profit margin %-9.96.8 -146.5%  
Effective tax rate %0.427.9 1.5%   
Net profit margin %2.43.6 67.9%  
BALANCE SHEET DATA
Current assets Rs m301,4171,858 16,223.5%   
Current liabilities Rs m234,109697 33,609.3%   
Net working cap to sales %34.025.0 136.0%  
Current ratio x1.32.7 48.3%  
Inventory Days Days4257 6,483.7%  
Debtors Days Days6863 0.7%  
Net fixed assets Rs m258,6491,023 25,277.7%   
Share capital Rs m6,964104 6,696.3%   
"Free" reserves Rs m261,3161,788 14,613.8%   
Net worth Rs m268,2801,892 14,178.6%   
Long term debt Rs m0255 0.0%   
Total assets Rs m560,0662,881 19,439.1%  
Interest coverage x1.83.9 45.7%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.41.6 21.9%   
Return on assets %1.98.5 23.0%  
Return on equity %1.88.7 20.4%  
Return on capital %4.114.3 28.4%  
Exports to sales %2.021.5 9.3%   
Imports to sales %7.17.9 90.3%   
Exports (fob) Rs m3,956997 396.8%   
Imports (cif) Rs m14,090366 3,849.7%   
Fx inflow Rs m15,846997 1,589.5%   
Fx outflow Rs m15,298366 4,179.8%   
Net fx Rs m548631 86.8%   
CASH FLOW
From Operations Rs m-7,415356 -2,080.5%  
From Investments Rs m14,805-175 -8,463.6%  
From Financial Activity Rs m890-198 -448.8%  
Net Cashflow Rs m8,279-17 -49,486.0%  

Share Holding

Indian Promoters % 63.2 41.1 153.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 24.7 8.9 277.1%  
FIIs % 8.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.8 59.0 62.5%  
Shareholders   1,499,202 11,634 12,886.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHEL With:   BHARAT ELECTRONICS    ELECON ENGINEERING    LLOYDS ENGINEERING WORKS    PRAJ IND.LTD    SKIPPER    


More on BHEL vs HIND.TIN WRK

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BHEL vs HIND.TIN WRK Share Price Performance

Period BHEL HIND.TIN WRK S&P BSE CAPITAL GOODS
1-Day 2.60% 0.00% 0.79%
1-Month 12.97% 9.96% 6.35%
1-Year 251.14% 88.68% 78.04%
3-Year CAGR 80.43% 40.28% 46.50%
5-Year CAGR 30.19% 24.57% 28.25%

* Compound Annual Growth Rate

Here are more details on the BHEL share price and the HIND.TIN WRK share price.

Moving on to shareholding structures...

The promoters of BHEL hold a 63.2% stake in the company. In case of HIND.TIN WRK the stake stands at 41.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BHEL and the shareholding pattern of HIND.TIN WRK.

Finally, a word on dividends...

In the most recent financial year, BHEL paid a dividend of Rs 0.4 per share. This amounted to a Dividend Payout ratio of 29.2%.

HIND.TIN WRK paid Rs 1.2, and its dividend payout ratio stood at 7.6%.

You may visit here to review the dividend history of BHEL, and the dividend history of HIND.TIN WRK.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Trades Flat | Nifty Below 22,350 | Kotak Mahindra Bank Tanks 9% Sensex Today Trades Flat | Nifty Below 22,350 | Kotak Mahindra Bank Tanks 9%(10:30 am)

Asian stocks fell on Thursday as disappointing earnings forecasts from Facebook parent Meta Platforms hammered tech shares, while the yen's slump past 155 per dollar.