BHEL | KPT INDUSTRIES | BHEL/ KPT INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -505.3 | 23.1 | - | View Chart |
P/BV | x | 3.4 | 5.3 | 64.5% | View Chart |
Dividend Yield | % | 0.2 | 0.2 | 69.2% |
BHEL KPT INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BHEL Mar-23 |
KPT INDUSTRIES Mar-23 |
BHEL/ KPT INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 91 | 345 | 26.5% | |
Low | Rs | 41 | 111 | 37.3% | |
Sales per share (Unadj.) | Rs | 56.9 | 440.5 | 12.9% | |
Earnings per share (Unadj.) | Rs | 1.4 | 24.8 | 5.5% | |
Cash flow per share (Unadj.) | Rs | 2.1 | 33.7 | 6.3% | |
Dividends per share (Unadj.) | Rs | 0.40 | 1.50 | 26.7% | |
Avg Dividend yield | % | 0.6 | 0.7 | 91.5% | |
Book value per share (Unadj.) | Rs | 77.0 | 129.0 | 59.7% | |
Shares outstanding (eoy) | m | 3,482.06 | 3.40 | 102,413.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.2 | 0.5 | 225.7% | |
Avg P/E ratio | x | 48.5 | 9.2 | 526.4% | |
P/CF ratio (eoy) | x | 31.4 | 6.8 | 462.9% | |
Price / Book Value ratio | x | 0.9 | 1.8 | 48.8% | |
Dividend payout | % | 29.2 | 6.1 | 481.7% | |
Avg Mkt Cap | Rs m | 231,296 | 775 | 29,843.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 57,006 | 127 | 44,837.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 197,989 | 1,498 | 13,220.4% | |
Other income | Rs m | 33,144 | 7 | 489,565.7% | |
Total revenues | Rs m | 231,133 | 1,504 | 15,364.1% | |
Gross profit | Rs m | -19,624 | 187 | -10,505.9% | |
Depreciation | Rs m | 2,603 | 30 | 8,612.0% | |
Interest | Rs m | 6,122 | 43 | 14,122.0% | |
Profit before tax | Rs m | 4,794 | 120 | 3,996.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 21 | 36 | 57.3% | |
Profit after tax | Rs m | 4,774 | 84 | 5,669.7% | |
Gross profit margin | % | -9.9 | 12.5 | -79.5% | |
Effective tax rate | % | 0.4 | 29.8 | 1.4% | |
Net profit margin | % | 2.4 | 5.6 | 42.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 301,417 | 694 | 43,405.6% | |
Current liabilities | Rs m | 234,109 | 425 | 55,080.5% | |
Net working cap to sales | % | 34.0 | 18.0 | 189.0% | |
Current ratio | x | 1.3 | 1.6 | 78.8% | |
Inventory Days | Days | 425 | 4 | 10,856.0% | |
Debtors Days | Days | 6 | 715 | 0.8% | |
Net fixed assets | Rs m | 258,649 | 263 | 98,278.3% | |
Share capital | Rs m | 6,964 | 17 | 40,965.3% | |
"Free" reserves | Rs m | 261,316 | 422 | 61,995.3% | |
Net worth | Rs m | 268,280 | 439 | 61,180.0% | |
Long term debt | Rs m | 0 | 72 | 0.0% | |
Total assets | Rs m | 560,066 | 958 | 58,486.4% | |
Interest coverage | x | 1.8 | 3.8 | 47.3% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 0.4 | 1.6 | 22.6% | |
Return on assets | % | 1.9 | 13.3 | 14.6% | |
Return on equity | % | 1.8 | 19.2 | 9.3% | |
Return on capital | % | 4.1 | 32.0 | 12.7% | |
Exports to sales | % | 2.0 | 4.3 | 46.7% | |
Imports to sales | % | 7.1 | 40.7 | 17.5% | |
Exports (fob) | Rs m | 3,956 | 64 | 6,178.0% | |
Imports (cif) | Rs m | 14,090 | 610 | 2,308.8% | |
Fx inflow | Rs m | 15,846 | 64 | 24,747.3% | |
Fx outflow | Rs m | 15,298 | 610 | 2,506.0% | |
Net fx | Rs m | 548 | -546 | -100.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -7,415 | 135 | -5,478.9% | |
From Investments | Rs m | 14,805 | -59 | -25,186.5% | |
From Financial Activity | Rs m | 890 | -84 | -1,056.8% | |
Net Cashflow | Rs m | 8,279 | -8 | -108,791.1% |
Indian Promoters | % | 63.2 | 44.5 | 142.0% | |
Foreign collaborators | % | 0.0 | 3.7 | - | |
Indian inst/Mut Fund | % | 24.7 | 0.0 | 246,900.0% | |
FIIs | % | 8.8 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.8 | 51.8 | 71.1% | |
Shareholders | 1,499,202 | 5,120 | 29,281.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BHEL With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD LLOYDS ENGINEERING WORKS SKIPPER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BHEL | KULK-POWER | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.64% | 2.00% | 0.47% |
1-Month | 10.83% | 4.91% | 6.02% |
1-Year | 244.46% | 88.56% | 77.49% |
3-Year CAGR | 79.28% | 88.05% | 46.35% |
5-Year CAGR | 29.69% | 61.48% | 28.17% |
* Compound Annual Growth Rate
Here are more details on the BHEL share price and the KULK-POWER share price.
Moving on to shareholding structures...
The promoters of BHEL hold a 63.2% stake in the company. In case of KULK-POWER the stake stands at 48.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BHEL and the shareholding pattern of KULK-POWER.
Finally, a word on dividends...
In the most recent financial year, BHEL paid a dividend of Rs 0.4 per share. This amounted to a Dividend Payout ratio of 29.2%.
KULK-POWER paid Rs 1.5, and its dividend payout ratio stood at 6.1%.
You may visit here to review the dividend history of BHEL, and the dividend history of KULK-POWER.
For a sector overview, read our engineering sector report.
Indian share markets continued the momentum as the session progressed and ended the higher.