Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHEL vs MARSHALL MACHINES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHEL MARSHALL MACHINES BHEL/
MARSHALL MACHINES
 
P/E (TTM) x -470.2 -7.8 - View Chart
P/BV x 3.2 1.5 221.1% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 BHEL   MARSHALL MACHINES
EQUITY SHARE DATA
    BHEL
Mar-23
MARSHALL MACHINES
Mar-23
BHEL/
MARSHALL MACHINES
5-Yr Chart
Click to enlarge
High Rs9147 196.7%   
Low Rs4123 178.8%   
Sales per share (Unadj.) Rs56.923.7 239.8%  
Earnings per share (Unadj.) Rs1.4-4.7 -28.9%  
Cash flow per share (Unadj.) Rs2.1-0.7 -300.2%  
Dividends per share (Unadj.) Rs0.400-  
Avg Dividend yield %0.60-  
Book value per share (Unadj.) Rs77.027.2 283.6%  
Shares outstanding (eoy) m3,482.0614.55 23,931.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.21.5 79.5%   
Avg P/E ratio x48.5-7.3 -659.7%  
P/CF ratio (eoy) x31.4-49.3 -63.5%  
Price / Book Value ratio x0.91.3 67.3%  
Dividend payout %29.20-   
Avg Mkt Cap Rs m231,296507 45,647.1%   
No. of employees `000NANA-   
Total wages/salary Rs m57,00660 94,947.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m197,989345 57,396.6%  
Other income Rs m33,14425 132,362.6%   
Total revenues Rs m231,133370 62,470.1%   
Gross profit Rs m-19,624-14 139,176.6%  
Depreciation Rs m2,60359 4,432.8%   
Interest Rs m6,12244 13,869.3%   
Profit before tax Rs m4,794-92 -5,214.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m21-23 -89.4%   
Profit after tax Rs m4,774-69 -6,918.7%  
Gross profit margin %-9.9-4.1 242.4%  
Effective tax rate %0.425.0 1.7%   
Net profit margin %2.4-20.0 -12.1%  
BALANCE SHEET DATA
Current assets Rs m301,417825 36,523.4%   
Current liabilities Rs m234,109803 29,151.0%   
Net working cap to sales %34.06.4 528.6%  
Current ratio x1.31.0 125.3%  
Inventory Days Days42513 3,161.3%  
Debtors Days Days63,004,879 0.0%  
Net fixed assets Rs m258,649588 44,016.4%   
Share capital Rs m6,964146 4,786.3%   
"Free" reserves Rs m261,316250 104,606.0%   
Net worth Rs m268,280395 67,865.8%   
Long term debt Rs m0179 0.0%   
Total assets Rs m560,0661,413 39,639.5%  
Interest coverage x1.8-1.1 -164.7%   
Debt to equity ratio x00.5 0.0%  
Sales to assets ratio x0.40.2 144.8%   
Return on assets %1.9-1.8 -110.6%  
Return on equity %1.8-17.5 -10.2%  
Return on capital %4.1-8.3 -48.9%  
Exports to sales %2.00-   
Imports to sales %7.11.0 713.1%   
Exports (fob) Rs m3,956NA-   
Imports (cif) Rs m14,0903 409,590.1%   
Fx inflow Rs m15,8460-   
Fx outflow Rs m15,2988 182,552.5%   
Net fx Rs m548-8 -6,537.0%   
CASH FLOW
From Operations Rs m-7,4152 -466,364.8%  
From Investments Rs m14,805-8 -179,885.8%  
From Financial Activity Rs m8907 12,690.4%  
Net Cashflow Rs m8,2790 2,237,567.6%  

Share Holding

Indian Promoters % 63.2 28.9 218.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 24.6 0.0 -  
FIIs % 7.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.8 71.1 51.8%  
Shareholders   1,265,436 6,201 20,407.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHEL With:   BHARAT ELECTRONICS    ELECON ENGINEERING    SKIPPER    PRAJ IND.LTD    LLOYDS ENGINEERING WORKS    


More on BHEL vs MARSHALL MACHINES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BHEL vs MARSHALL MACHINES Share Price Performance

Period BHEL MARSHALL MACHINES S&P BSE CAPITAL GOODS
1-Day 1.77% -2.44% 1.54%
1-Month 10.04% -35.66% 6.83%
1-Year 252.39% -45.70% 81.99%
3-Year CAGR 71.57% 27.42% 42.24%
5-Year CAGR 28.16% -2.90% 27.08%

* Compound Annual Growth Rate

Here are more details on the BHEL share price and the MARSHALL MACHINES share price.

Moving on to shareholding structures...

The promoters of BHEL hold a 63.2% stake in the company. In case of MARSHALL MACHINES the stake stands at 28.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BHEL and the shareholding pattern of MARSHALL MACHINES .

Finally, a word on dividends...

In the most recent financial year, BHEL paid a dividend of Rs 0.4 per share. This amounted to a Dividend Payout ratio of 29.2%.

MARSHALL MACHINES paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of BHEL, and the dividend history of MARSHALL MACHINES .

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.