Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHEL vs SHRI BAJRANG ALLOYS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHEL SHRI BAJRANG ALLOYS BHEL/
SHRI BAJRANG ALLOYS
 
P/E (TTM) x -470.5 89.3 - View Chart
P/BV x 3.2 0.9 342.9% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 BHEL   SHRI BAJRANG ALLOYS
EQUITY SHARE DATA
    BHEL
Mar-23
SHRI BAJRANG ALLOYS
Mar-23
BHEL/
SHRI BAJRANG ALLOYS
5-Yr Chart
Click to enlarge
High Rs91280 32.7%   
Low Rs41131 31.6%   
Sales per share (Unadj.) Rs56.9581.9 9.8%  
Earnings per share (Unadj.) Rs1.46.3 21.9%  
Cash flow per share (Unadj.) Rs2.19.4 22.6%  
Dividends per share (Unadj.) Rs0.400-  
Avg Dividend yield %0.60-  
Book value per share (Unadj.) Rs77.0288.1 26.7%  
Shares outstanding (eoy) m3,482.069.00 38,689.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.20.4 330.7%   
Avg P/E ratio x48.532.8 147.9%  
P/CF ratio (eoy) x31.421.9 142.9%  
Price / Book Value ratio x0.90.7 120.8%  
Dividend payout %29.20-   
Avg Mkt Cap Rs m231,2961,850 12,499.8%   
No. of employees `000NANA-   
Total wages/salary Rs m57,006123 46,471.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m197,9895,237 3,780.3%  
Other income Rs m33,14415 227,791.1%   
Total revenues Rs m231,1335,252 4,400.9%   
Gross profit Rs m-19,624109 -18,033.4%  
Depreciation Rs m2,60328 9,347.9%   
Interest Rs m6,12225 24,946.6%   
Profit before tax Rs m4,79471 6,754.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2115 141.3%   
Profit after tax Rs m4,77456 8,453.9%  
Gross profit margin %-9.92.1 -477.0%  
Effective tax rate %0.420.4 2.1%   
Net profit margin %2.41.1 223.6%  
BALANCE SHEET DATA
Current assets Rs m301,4171,056 28,533.5%   
Current liabilities Rs m234,109996 23,493.8%   
Net working cap to sales %34.01.1 2,973.1%  
Current ratio x1.31.1 121.5%  
Inventory Days Days425162 262.1%  
Debtors Days Days6418 1.4%  
Net fixed assets Rs m258,6492,710 9,544.9%   
Share capital Rs m6,96490 7,737.9%   
"Free" reserves Rs m261,3162,503 10,439.1%   
Net worth Rs m268,2802,593 10,345.4%   
Long term debt Rs m058 0.0%   
Total assets Rs m560,0663,766 14,871.0%  
Interest coverage x1.83.9 45.8%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.41.4 25.4%   
Return on assets %1.92.2 90.4%  
Return on equity %1.82.2 81.7%  
Return on capital %4.13.6 112.9%  
Exports to sales %2.00-   
Imports to sales %7.10-   
Exports (fob) Rs m3,956NA-   
Imports (cif) Rs m14,090NA-   
Fx inflow Rs m15,8460-   
Fx outflow Rs m15,29811 139,834.6%   
Net fx Rs m548-11 -5,007.3%   
CASH FLOW
From Operations Rs m-7,415-25 29,239.7%  
From Investments Rs m14,805-46 -32,037.7%  
From Financial Activity Rs m89069 1,280.4%  
Net Cashflow Rs m8,279-2 -396,124.4%  

Share Holding

Indian Promoters % 63.2 64.0 98.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 24.6 0.0 -  
FIIs % 7.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.8 36.0 102.2%  
Shareholders   1,265,436 4,575 27,659.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHEL With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    EVEREST KANTO CYLINDER    


More on BHEL vs SHRI BAJRANG

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BHEL vs SHRI BAJRANG Share Price Performance

Period BHEL SHRI BAJRANG S&P BSE CAPITAL GOODS
1-Day 1.83% 2.47% 1.54%
1-Month 10.10% 1.26% 6.83%
1-Year 252.60% 72.86% 81.99%
3-Year CAGR 71.60% 23.69% 42.24%
5-Year CAGR 28.17% 76.27% 27.08%

* Compound Annual Growth Rate

Here are more details on the BHEL share price and the SHRI BAJRANG share price.

Moving on to shareholding structures...

The promoters of BHEL hold a 63.2% stake in the company. In case of SHRI BAJRANG the stake stands at 64.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BHEL and the shareholding pattern of SHRI BAJRANG.

Finally, a word on dividends...

In the most recent financial year, BHEL paid a dividend of Rs 0.4 per share. This amounted to a Dividend Payout ratio of 29.2%.

SHRI BAJRANG paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of BHEL, and the dividend history of SHRI BAJRANG.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.