Compare, Analyse BHEL (500103 | BHEL~EQ) with SIEMENS (500550 | SIEMENS~EQ)
 
The 5 Minute Wrapup
  
Compare another company

  
  

BHEL vs SIEMENS - Comparison Results

  
  

BHEL 
  Change

Bharat Heavy Electricals Limited (BHEL) is India's largest PSU engineering company catering to the power sector. The company has a 25-year history of consistent profitability and manufactures over 180 products for industries like power generation and... More


SIEMENS 
Change
Siemens India is a subsidiary of the US$ 110 bn German engineering behemoth Siemens AG, one of the largest engineering companies in the world. It operates in segments such as power (manufacturing generation and T&D equipments) and industrial solution... More
Stock Price Chart: bhel Vs. siemens
Loading...
 
 
DO YOU LIKE THESE REPORTS? TELL US!
 Current Valuations
    BHEL SIEMENS BHEL/  
SIEMENS  
P/E (TTM) x 23.8 498.6 4.8% View Chart
P/BV x 1.7 11.5 14.9% View Chart
Dividend Yield % 1.2 0.4 287.7%  
 
 Financials
 
  EQUITY SHARE DATA
    BHEL SIEMENS BHEL/ 5-Yr Chart
    Mar-14 Sep-14 SIEMENS Click to enlarge
High Rs2081,010 20.6%   
Low Rs100475 21.2%   
Sales per share (Unadj.) Rs161.7299.4 54.0%  
Earnings per share (Unadj.) Rs14.316.9 84.5%  
Cash flow per share (Unadj.) Rs18.323.4 78.5%  
Dividends per share (Unadj.) Rs2.836.00 47.2%  
Dividend yield (eoy) %1.80.8 227.1%  
Book value per share (Unadj.) Rs135.5122.9 110.3%  
Shares outstanding (eoy) m2,447.60356.12 687.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.02.5 38.5%   
Avg P/E ratio x10.843.8 24.6%  
P/CF ratio (eoy) x8.431.8 26.5%  
Price / Book Value ratio x1.16.0 18.8%  
Dividend payout %19.835.4 55.8%   
Avg Mkt Cap Rs m377,298264,330 142.7%   
No. of employees `00047.510.9 434.7%   
Total wages/salary Rs m59,56614,118 421.9%   
Avg. sales/employee Rs Th8,326.09,752.7 85.4%   
Avg. wages/employee Rs Th1,253.41,291.3 97.1%   
Avg. net profit/employee Rs Th737.1551.7 133.6%   
 
  INCOME DATA
Net Sales Rs m395,694106,626 371.1%  
Other income Rs m16,2301,039 1,562.1%   
Total revenues Rs m411,924107,665 382.6%   
Gross profit Rs m45,7955,943 770.6%  
Depreciation Rs m9,8542,291 430.1%   
Interest Rs m1,33582 1,627.6%   
Profit before tax Rs m50,8374,609 1,103.0%   
Minority Interest Rs m50-   
Prior Period Items Rs m-600-   
Extraordinary Inc (Exp) Rs m03,827 0.0%   
Tax Rs m15,7532,404 655.3%   
Profit after tax Rs m35,0296,032 580.7%  
Gross profit margin %11.65.6 207.6%  
Effective tax rate %31.052.2 59.4%   
Net profit margin %8.95.7 156.5%  
 
  BALANCE SHEET DATA
Current assets Rs m523,95074,262 705.5%   
Current liabilities Rs m259,96255,641 467.2%   
Net working cap to sales %66.717.5 382.0%  
Current ratio x2.01.3 151.0%  
Inventory Days Days9036 252.4%  
Debtors Days Days260125 208.5%  
Net fixed assets Rs m76,58013,965 548.4%   
Share capital Rs m4,895712 687.5%   
"Free" reserves Rs m326,30842,435 769.0%   
Net worth Rs m331,56943,756 757.8%   
Long term debt Rs m19,6130-   
Total assets Rs m752,426102,588 733.4%  
Interest coverage x39.157.2 68.3%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.51.0 50.6%   
Return on assets %4.86.0 81.1%  
Return on equity %10.613.8 76.6%  
Return on capital %14.819.5 76.2%  
Exports to sales %3.43.9 87.8%   
Imports to sales %16.032.4 49.5%   
Exports (fob) Rs m13,5844,170 325.8%   
Imports (cif) Rs m63,47134,518 183.9%   
Fx inflow Rs m16,08616,191 99.3%   
Fx outflow Rs m69,28142,869 161.6%   
Net fx Rs m-53,195-26,678 199.4%   
 
  CASH FLOW
From Operations Rs m45,1206,078 742.3%  
From Investments Rs m-8,6791,303 -666.0%  
From Financial Activity Rs m5,233-2,204 -237.4%  
Net Cashflow Rs m41,6755,177 805.0%  
 
 Share Holding
Indian Promoters % 63.1 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 16.6 9.1 182.6%  
FIIs % 15.9 4.4 361.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 4.4 11.5 38.3%  
Shareholders   390,318 119,665 326.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
Compare BHEL With: ELECON ENGINEERING | ESAB INDIA | TEXMACO INFRA | ALSTOM PROJECTS | CROMPTON GREAVES
Compare BHEL With: DONGFANG ELEC. (China) | ANSALDO STS (Italy) | SHANGHAI ELEC. (China) | ABB (Switz.)
Related Views on News
MOST POPULAR

BHEL STOCK QUOTE
BSE: 231.80 (-1.34%)
NSE: 230.95 (-1.87%)
Apr 1, 2015 03:42 PM
View Detailed Quote

TRACK BHEL

MORE ON BHEL

BHEL 8-QTR ANALYSIS
Detailed Quarterly Results With Charts

COMPARE BHEL WITH
 

OTHER USEFUL LINKS

MARKET STATS
 
Engineering
 

 
   Go