BHEL | T & I GLOBAL | BHEL/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -484.0 | 11.0 | - | View Chart |
P/BV | x | 3.3 | 1.8 | 181.0% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
BHEL T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BHEL Mar-23 |
T & I GLOBAL Mar-23 |
BHEL/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 91 | 136 | 67.3% | |
Low | Rs | 41 | 66 | 62.7% | |
Sales per share (Unadj.) | Rs | 56.9 | 300.5 | 18.9% | |
Earnings per share (Unadj.) | Rs | 1.4 | 16.6 | 8.2% | |
Cash flow per share (Unadj.) | Rs | 2.1 | 18.5 | 11.4% | |
Dividends per share (Unadj.) | Rs | 0.40 | 0 | - | |
Avg Dividend yield | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 77.0 | 143.8 | 53.6% | |
Shares outstanding (eoy) | m | 3,482.06 | 5.07 | 68,679.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.2 | 0.3 | 347.9% | |
Avg P/E ratio | x | 48.5 | 6.1 | 798.1% | |
P/CF ratio (eoy) | x | 31.4 | 5.4 | 576.0% | |
Price / Book Value ratio | x | 0.9 | 0.7 | 122.9% | |
Dividend payout | % | 29.2 | 0 | - | |
Avg Mkt Cap | Rs m | 231,296 | 512 | 45,211.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 57,006 | 56 | 102,603.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 197,989 | 1,523 | 12,996.9% | |
Other income | Rs m | 33,144 | 42 | 79,366.9% | |
Total revenues | Rs m | 231,133 | 1,565 | 14,767.7% | |
Gross profit | Rs m | -19,624 | 99 | -19,788.1% | |
Depreciation | Rs m | 2,603 | 10 | 26,784.0% | |
Interest | Rs m | 6,122 | 2 | 336,368.1% | |
Profit before tax | Rs m | 4,794 | 129 | 3,705.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 21 | 45 | 45.4% | |
Profit after tax | Rs m | 4,774 | 84 | 5,665.0% | |
Gross profit margin | % | -9.9 | 6.5 | -152.2% | |
Effective tax rate | % | 0.4 | 34.9 | 1.2% | |
Net profit margin | % | 2.4 | 5.5 | 43.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 301,417 | 807 | 37,339.2% | |
Current liabilities | Rs m | 234,109 | 565 | 41,451.3% | |
Net working cap to sales | % | 34.0 | 15.9 | 213.6% | |
Current ratio | x | 1.3 | 1.4 | 90.1% | |
Inventory Days | Days | 425 | 68 | 620.4% | |
Debtors Days | Days | 6 | 106,520,714 | 0.0% | |
Net fixed assets | Rs m | 258,649 | 486 | 53,226.5% | |
Share capital | Rs m | 6,964 | 51 | 13,741.3% | |
"Free" reserves | Rs m | 261,316 | 679 | 38,510.4% | |
Net worth | Rs m | 268,280 | 729 | 36,789.0% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 560,066 | 1,293 | 43,309.2% | |
Interest coverage | x | 1.8 | 72.1 | 2.5% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.4 | 1.2 | 30.0% | |
Return on assets | % | 1.9 | 6.7 | 29.2% | |
Return on equity | % | 1.8 | 11.6 | 15.4% | |
Return on capital | % | 4.1 | 18.0 | 22.6% | |
Exports to sales | % | 2.0 | 62.8 | 3.2% | |
Imports to sales | % | 7.1 | 0 | - | |
Exports (fob) | Rs m | 3,956 | 956 | 413.8% | |
Imports (cif) | Rs m | 14,090 | NA | - | |
Fx inflow | Rs m | 15,846 | 956 | 1,656.8% | |
Fx outflow | Rs m | 15,298 | 13 | 117,495.4% | |
Net fx | Rs m | 548 | 943 | 58.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -7,415 | 50 | -14,857.1% | |
From Investments | Rs m | 14,805 | -137 | -10,833.2% | |
From Financial Activity | Rs m | 890 | NA | -278,000.0% | |
Net Cashflow | Rs m | 8,279 | -87 | -9,507.3% |
Indian Promoters | % | 63.2 | 53.3 | 118.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 24.7 | 0.0 | - | |
FIIs | % | 8.8 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.8 | 46.7 | 78.9% | |
Shareholders | 1,499,202 | 6,057 | 24,751.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BHEL With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BHEL | T & I GLOBAL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.51% | -0.55% | -0.20% |
1-Month | 16.37% | 19.36% | 8.31% |
1-Year | 237.69% | 168.10% | 73.48% |
3-Year CAGR | 79.43% | 39.90% | 45.54% |
5-Year CAGR | 28.32% | 25.80% | 27.35% |
* Compound Annual Growth Rate
Here are more details on the BHEL share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of BHEL hold a 63.2% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BHEL and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, BHEL paid a dividend of Rs 0.4 per share. This amounted to a Dividend Payout ratio of 29.2%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of BHEL, and the dividend history of T & I GLOBAL.
For a sector overview, read our engineering sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.