Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHEL vs UNITED V DER HORST - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHEL UNITED V DER HORST BHEL/
UNITED V DER HORST
 
P/E (TTM) x -470.2 72.9 - View Chart
P/BV x 3.2 5.4 59.1% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 BHEL   UNITED V DER HORST
EQUITY SHARE DATA
    BHEL
Mar-23
UNITED V DER HORST
Mar-23
BHEL/
UNITED V DER HORST
5-Yr Chart
Click to enlarge
High Rs91100 91.5%   
Low Rs4153 78.3%   
Sales per share (Unadj.) Rs56.930.0 189.7%  
Earnings per share (Unadj.) Rs1.44.2 32.8%  
Cash flow per share (Unadj.) Rs2.16.7 31.5%  
Dividends per share (Unadj.) Rs0.400-  
Avg Dividend yield %0.60-  
Book value per share (Unadj.) Rs77.062.4 123.5%  
Shares outstanding (eoy) m3,482.065.59 62,290.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.22.5 45.8%   
Avg P/E ratio x48.518.3 265.3%  
P/CF ratio (eoy) x31.411.4 275.9%  
Price / Book Value ratio x0.91.2 70.4%  
Dividend payout %29.20-   
Avg Mkt Cap Rs m231,296427 54,153.1%   
No. of employees `000NANA-   
Total wages/salary Rs m57,00610 545,514.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m197,989168 118,167.4%  
Other income Rs m33,1445 643,565.0%   
Total revenues Rs m231,133173 133,842.7%   
Gross profit Rs m-19,62458 -33,596.8%  
Depreciation Rs m2,60314 18,333.8%   
Interest Rs m6,12219 32,931.1%   
Profit before tax Rs m4,79431 15,581.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m217 277.8%   
Profit after tax Rs m4,77423 20,410.0%  
Gross profit margin %-9.934.9 -28.4%  
Effective tax rate %0.424.0 1.8%   
Net profit margin %2.414.0 17.3%  
BALANCE SHEET DATA
Current assets Rs m301,417132 227,845.6%   
Current liabilities Rs m234,10956 417,678.3%   
Net working cap to sales %34.045.5 74.7%  
Current ratio x1.32.4 54.6%  
Inventory Days Days42548 876.7%  
Debtors Days Days61,501 0.4%  
Net fixed assets Rs m258,649602 42,954.2%   
Share capital Rs m6,96456 12,458.1%   
"Free" reserves Rs m261,316293 89,207.7%   
Net worth Rs m268,280349 76,908.6%   
Long term debt Rs m0226 0.0%   
Total assets Rs m560,066734 76,256.5%  
Interest coverage x1.82.7 67.2%   
Debt to equity ratio x00.6 0.0%  
Sales to assets ratio x0.40.2 155.0%   
Return on assets %1.95.7 34.0%  
Return on equity %1.86.7 26.5%  
Return on capital %4.18.6 47.4%  
Exports to sales %2.00-   
Imports to sales %7.10-   
Exports (fob) Rs m3,956NA-   
Imports (cif) Rs m14,090NA-   
Fx inflow Rs m15,8464 441,384.4%   
Fx outflow Rs m15,2980-   
Net fx Rs m5484 15,259.1%   
CASH FLOW
From Operations Rs m-7,41525 -30,008.9%  
From Investments Rs m14,805-101 -14,633.4%  
From Financial Activity Rs m89073 1,225.5%  
Net Cashflow Rs m8,279-4 -213,927.6%  

Share Holding

Indian Promoters % 63.2 72.1 87.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 24.6 0.0 82,033.3%  
FIIs % 7.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.8 27.9 131.8%  
Shareholders   1,265,436 5,452 23,210.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHEL With:   BHARAT ELECTRONICS    ELECON ENGINEERING    SKIPPER    PRAJ IND.LTD    LLOYDS ENGINEERING WORKS    


More on BHEL vs UNITED V DER HORST

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BHEL vs UNITED V DER HORST Share Price Performance

Period BHEL UNITED V DER HORST S&P BSE CAPITAL GOODS
1-Day 1.77% -5.00% 1.54%
1-Month 10.04% 6.80% 6.83%
1-Year 252.39% 256.97% 81.99%
3-Year CAGR 71.57% 137.84% 42.24%
5-Year CAGR 28.16% 75.28% 27.08%

* Compound Annual Growth Rate

Here are more details on the BHEL share price and the UNITED V DER HORST share price.

Moving on to shareholding structures...

The promoters of BHEL hold a 63.2% stake in the company. In case of UNITED V DER HORST the stake stands at 72.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BHEL and the shareholding pattern of UNITED V DER HORST.

Finally, a word on dividends...

In the most recent financial year, BHEL paid a dividend of Rs 0.4 per share. This amounted to a Dividend Payout ratio of 29.2%.

UNITED V DER HORST paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of BHEL, and the dividend history of UNITED V DER HORST.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.