BHEL | UNITED V DER HORST | BHEL/ UNITED V DER HORST |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -470.2 | 72.9 | - | View Chart |
P/BV | x | 3.2 | 5.4 | 59.1% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
BHEL UNITED V DER HORST |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BHEL Mar-23 |
UNITED V DER HORST Mar-23 |
BHEL/ UNITED V DER HORST |
5-Yr Chart Click to enlarge
|
||
High | Rs | 91 | 100 | 91.5% | |
Low | Rs | 41 | 53 | 78.3% | |
Sales per share (Unadj.) | Rs | 56.9 | 30.0 | 189.7% | |
Earnings per share (Unadj.) | Rs | 1.4 | 4.2 | 32.8% | |
Cash flow per share (Unadj.) | Rs | 2.1 | 6.7 | 31.5% | |
Dividends per share (Unadj.) | Rs | 0.40 | 0 | - | |
Avg Dividend yield | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 77.0 | 62.4 | 123.5% | |
Shares outstanding (eoy) | m | 3,482.06 | 5.59 | 62,290.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.2 | 2.5 | 45.8% | |
Avg P/E ratio | x | 48.5 | 18.3 | 265.3% | |
P/CF ratio (eoy) | x | 31.4 | 11.4 | 275.9% | |
Price / Book Value ratio | x | 0.9 | 1.2 | 70.4% | |
Dividend payout | % | 29.2 | 0 | - | |
Avg Mkt Cap | Rs m | 231,296 | 427 | 54,153.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 57,006 | 10 | 545,514.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 197,989 | 168 | 118,167.4% | |
Other income | Rs m | 33,144 | 5 | 643,565.0% | |
Total revenues | Rs m | 231,133 | 173 | 133,842.7% | |
Gross profit | Rs m | -19,624 | 58 | -33,596.8% | |
Depreciation | Rs m | 2,603 | 14 | 18,333.8% | |
Interest | Rs m | 6,122 | 19 | 32,931.1% | |
Profit before tax | Rs m | 4,794 | 31 | 15,581.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 21 | 7 | 277.8% | |
Profit after tax | Rs m | 4,774 | 23 | 20,410.0% | |
Gross profit margin | % | -9.9 | 34.9 | -28.4% | |
Effective tax rate | % | 0.4 | 24.0 | 1.8% | |
Net profit margin | % | 2.4 | 14.0 | 17.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 301,417 | 132 | 227,845.6% | |
Current liabilities | Rs m | 234,109 | 56 | 417,678.3% | |
Net working cap to sales | % | 34.0 | 45.5 | 74.7% | |
Current ratio | x | 1.3 | 2.4 | 54.6% | |
Inventory Days | Days | 425 | 48 | 876.7% | |
Debtors Days | Days | 6 | 1,501 | 0.4% | |
Net fixed assets | Rs m | 258,649 | 602 | 42,954.2% | |
Share capital | Rs m | 6,964 | 56 | 12,458.1% | |
"Free" reserves | Rs m | 261,316 | 293 | 89,207.7% | |
Net worth | Rs m | 268,280 | 349 | 76,908.6% | |
Long term debt | Rs m | 0 | 226 | 0.0% | |
Total assets | Rs m | 560,066 | 734 | 76,256.5% | |
Interest coverage | x | 1.8 | 2.7 | 67.2% | |
Debt to equity ratio | x | 0 | 0.6 | 0.0% | |
Sales to assets ratio | x | 0.4 | 0.2 | 155.0% | |
Return on assets | % | 1.9 | 5.7 | 34.0% | |
Return on equity | % | 1.8 | 6.7 | 26.5% | |
Return on capital | % | 4.1 | 8.6 | 47.4% | |
Exports to sales | % | 2.0 | 0 | - | |
Imports to sales | % | 7.1 | 0 | - | |
Exports (fob) | Rs m | 3,956 | NA | - | |
Imports (cif) | Rs m | 14,090 | NA | - | |
Fx inflow | Rs m | 15,846 | 4 | 441,384.4% | |
Fx outflow | Rs m | 15,298 | 0 | - | |
Net fx | Rs m | 548 | 4 | 15,259.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -7,415 | 25 | -30,008.9% | |
From Investments | Rs m | 14,805 | -101 | -14,633.4% | |
From Financial Activity | Rs m | 890 | 73 | 1,225.5% | |
Net Cashflow | Rs m | 8,279 | -4 | -213,927.6% |
Indian Promoters | % | 63.2 | 72.1 | 87.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 24.6 | 0.0 | 82,033.3% | |
FIIs | % | 7.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.8 | 27.9 | 131.8% | |
Shareholders | 1,265,436 | 5,452 | 23,210.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BHEL With: BHARAT ELECTRONICS ELECON ENGINEERING SKIPPER PRAJ IND.LTD LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BHEL | UNITED V DER HORST | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.77% | -5.00% | 1.54% |
1-Month | 10.04% | 6.80% | 6.83% |
1-Year | 252.39% | 256.97% | 81.99% |
3-Year CAGR | 71.57% | 137.84% | 42.24% |
5-Year CAGR | 28.16% | 75.28% | 27.08% |
* Compound Annual Growth Rate
Here are more details on the BHEL share price and the UNITED V DER HORST share price.
Moving on to shareholding structures...
The promoters of BHEL hold a 63.2% stake in the company. In case of UNITED V DER HORST the stake stands at 72.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BHEL and the shareholding pattern of UNITED V DER HORST.
Finally, a word on dividends...
In the most recent financial year, BHEL paid a dividend of Rs 0.4 per share. This amounted to a Dividend Payout ratio of 29.2%.
UNITED V DER HORST paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of BHEL, and the dividend history of UNITED V DER HORST.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.