Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INDUS TOWERS vs BHARTI AIRTEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INDUS TOWERS BHARTI AIRTEL INDUS TOWERS/
BHARTI AIRTEL
 
P/E (TTM) x 14.1 90.2 15.6% View Chart
P/BV x 3.7 9.6 38.7% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 INDUS TOWERS   BHARTI AIRTEL
EQUITY SHARE DATA
    INDUS TOWERS
Mar-23
BHARTI AIRTEL
Mar-23
INDUS TOWERS/
BHARTI AIRTEL
5-Yr Chart
Click to enlarge
High Rs231877 26.3%   
Low Rs135629 21.5%   
Sales per share (Unadj.) Rs105.3233.2 45.2%  
Earnings per share (Unadj.) Rs7.620.6 36.8%  
Cash flow per share (Unadj.) Rs27.381.6 33.5%  
Dividends per share (Unadj.) Rs04.00 0.0%  
Avg Dividend yield %00.5 0.0%  
Book value per share (Unadj.) Rs78.3129.7 60.4%  
Shares outstanding (eoy) m2,694.945,967.42 45.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.73.2 53.8%   
Avg P/E ratio x24.236.6 66.1%  
P/CF ratio (eoy) x6.79.2 72.6%  
Price / Book Value ratio x2.35.8 40.2%  
Dividend payout %019.4 0.0%   
Avg Mkt Cap Rs m493,1064,493,917 11.0%   
No. of employees `000NANA-   
Total wages/salary Rs m7,74148,308 16.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m283,8181,391,448 20.4%  
Other income Rs m5,7789,366 61.7%   
Total revenues Rs m289,5961,400,814 20.7%   
Gross profit Rs m91,758713,558 12.9%  
Depreciation Rs m53,239364,318 14.6%   
Interest Rs m16,704192,999 8.7%   
Profit before tax Rs m27,593165,607 16.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,19342,733 16.8%   
Profit after tax Rs m20,400122,874 16.6%  
Gross profit margin %32.351.3 63.0%  
Effective tax rate %26.125.8 101.0%   
Net profit margin %7.28.8 81.4%  
BALANCE SHEET DATA
Current assets Rs m87,076575,013 15.1%   
Current liabilities Rs m81,6281,219,638 6.7%   
Net working cap to sales %1.9-46.3 -4.1%  
Current ratio x1.10.5 226.3%  
Inventory Days Days54126 42.6%  
Debtors Days Days6310 599.5%  
Net fixed assets Rs m366,4303,701,800 9.9%   
Share capital Rs m26,94928,366 95.0%   
"Free" reserves Rs m184,028745,515 24.7%   
Net worth Rs m210,977773,881 27.3%   
Long term debt Rs m24,3401,515,686 1.6%   
Total assets Rs m453,5064,276,813 10.6%  
Interest coverage x2.71.9 142.7%   
Debt to equity ratio x0.12.0 5.9%  
Sales to assets ratio x0.60.3 192.4%   
Return on assets %8.27.4 110.8%  
Return on equity %9.715.9 60.9%  
Return on capital %18.815.7 120.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m036,515 0.0%   
Fx outflow Rs m0106,635 0.0%   
Net fx Rs m0-70,120 -0.0%   
CASH FLOW
From Operations Rs m79,048653,246 12.1%  
From Investments Rs m-17,300-390,802 4.4%  
From Financial Activity Rs m-71,326-244,695 29.1%  
Net Cashflow Rs m-9,57816,227 -59.0%  

Share Holding

Indian Promoters % 51.0 39.6 128.9%  
Foreign collaborators % 18.0 15.0 119.9%  
Indian inst/Mut Fund % 27.8 42.3 65.7%  
FIIs % 20.7 22.7 91.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 31.0 45.4 68.2%  
Shareholders   267,108 677,690 39.4%  
Pledged promoter(s) holding % 6.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INDUS TOWERS With:   MTNL    RAILTEL CORP OF INDIA    TATA TELESERVICES    VODAFONE IDEA    TATA COMM    


More on Indus Towers vs Bharti Airtel

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Indus Towers vs Bharti Airtel Share Price Performance

Period Indus Towers Bharti Airtel S&P BSE TECK
1-Day 2.83% 0.36% 0.63%
1-Month 19.23% 8.89% -4.96%
1-Year 102.33% 64.28% 27.83%
3-Year CAGR 4.53% 33.93% 10.25%
5-Year CAGR -1.73% 32.79% 16.24%

* Compound Annual Growth Rate

Here are more details on the Indus Towers share price and the Bharti Airtel share price.

Moving on to shareholding structures...

The promoters of Indus Towers hold a 69.0% stake in the company. In case of Bharti Airtel the stake stands at 54.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Indus Towers and the shareholding pattern of Bharti Airtel.

Finally, a word on dividends...

In the most recent financial year, Indus Towers paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Bharti Airtel paid Rs 4.0, and its dividend payout ratio stood at 19.4%.

You may visit here to review the dividend history of Indus Towers, and the dividend history of Bharti Airtel.

For a sector overview, read our telecom sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.