Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INDUS TOWERS vs TATA COMM - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INDUS TOWERS TATA COMM INDUS TOWERS/
TATA COMM
 
P/E (TTM) x 14.1 60.3 23.3% View Chart
P/BV x 3.7 37.8 9.9% View Chart
Dividend Yield % 0.0 1.0 -  

Financials

 INDUS TOWERS   TATA COMM
EQUITY SHARE DATA
    INDUS TOWERS
Mar-23
TATA COMM
Mar-23
INDUS TOWERS/
TATA COMM
5-Yr Chart
Click to enlarge
High Rs2311,430 16.1%   
Low Rs135856 15.8%   
Sales per share (Unadj.) Rs105.3625.9 16.8%  
Earnings per share (Unadj.) Rs7.662.0 12.2%  
Cash flow per share (Unadj.) Rs27.3141.4 19.3%  
Dividends per share (Unadj.) Rs021.00 0.0%  
Avg Dividend yield %01.8 0.0%  
Book value per share (Unadj.) Rs78.353.3 147.0%  
Shares outstanding (eoy) m2,694.94285.00 945.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.71.8 95.1%   
Avg P/E ratio x24.218.4 131.1%  
P/CF ratio (eoy) x6.78.1 82.8%  
Price / Book Value ratio x2.321.5 10.9%  
Dividend payout %033.9 0.0%   
Avg Mkt Cap Rs m493,106325,748 151.4%   
No. of employees `000NANA-   
Total wages/salary Rs m7,74135,975 21.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m283,818178,383 159.1%  
Other income Rs m5,7784,058 142.4%   
Total revenues Rs m289,596182,440 158.7%   
Gross profit Rs m91,75843,520 210.8%  
Depreciation Rs m53,23922,618 235.4%   
Interest Rs m16,7044,325 386.3%   
Profit before tax Rs m27,59320,635 133.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,1932,966 242.5%   
Profit after tax Rs m20,40017,668 115.5%  
Gross profit margin %32.324.4 132.5%  
Effective tax rate %26.114.4 181.3%   
Net profit margin %7.29.9 72.6%  
BALANCE SHEET DATA
Current assets Rs m87,07655,546 156.8%   
Current liabilities Rs m81,62897,859 83.4%   
Net working cap to sales %1.9-23.7 -8.1%  
Current ratio x1.10.6 187.9%  
Inventory Days Days5472 75.1%  
Debtors Days Days636 1,118.8%  
Net fixed assets Rs m366,430143,865 254.7%   
Share capital Rs m26,9492,850 945.6%   
"Free" reserves Rs m184,02812,333 1,492.2%   
Net worth Rs m210,97715,183 1,389.6%   
Long term debt Rs m24,34050,086 48.6%   
Total assets Rs m453,506201,975 224.5%  
Interest coverage x2.75.8 45.9%   
Debt to equity ratio x0.13.3 3.5%  
Sales to assets ratio x0.60.9 70.9%   
Return on assets %8.210.9 75.1%  
Return on equity %9.7116.4 8.3%  
Return on capital %18.838.2 49.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m07,955 0.0%   
Fx outflow Rs m09,378 0.0%   
Net fx Rs m0-1,423 -0.0%   
CASH FLOW
From Operations Rs m79,04843,844 180.3%  
From Investments Rs m-17,300-18,416 93.9%  
From Financial Activity Rs m-71,326-22,408 318.3%  
Net Cashflow Rs m-9,5783,076 -311.4%  

Share Holding

Indian Promoters % 51.0 58.9 86.7%  
Foreign collaborators % 18.0 0.0 -  
Indian inst/Mut Fund % 27.8 31.3 88.7%  
FIIs % 20.7 19.2 107.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 31.0 41.1 75.4%  
Shareholders   267,108 195,698 136.5%  
Pledged promoter(s) holding % 6.0 3.1 191.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INDUS TOWERS With:   BHARTI AIRTEL    RAILTEL CORP OF INDIA    TATA TELESERVICES    VODAFONE IDEA    


More on Indus Towers vs Tata Comm

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Indus Towers vs Tata Comm Share Price Performance

Period Indus Towers Tata Comm S&P BSE TECK
1-Day 2.83% 2.02% 0.63%
1-Month 19.23% 5.20% -4.96%
1-Year 102.33% 65.54% 27.83%
3-Year CAGR 4.53% 22.63% 10.25%
5-Year CAGR -1.73% 27.02% 16.24%

* Compound Annual Growth Rate

Here are more details on the Indus Towers share price and the Tata Comm share price.

Moving on to shareholding structures...

The promoters of Indus Towers hold a 69.0% stake in the company. In case of Tata Comm the stake stands at 58.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Indus Towers and the shareholding pattern of Tata Comm.

Finally, a word on dividends...

In the most recent financial year, Indus Towers paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Tata Comm paid Rs 21.0, and its dividend payout ratio stood at 33.9%.

You may visit here to review the dividend history of Indus Towers, and the dividend history of Tata Comm.

For a sector overview, read our telecom sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.