Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL BSL vs JSW STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL BSL JSW STEEL TATA STEEL BSL/
JSW STEEL
 
P/E (TTM) x 1.3 17.7 7.4% View Chart
P/BV x 0.4 3.1 14.3% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 TATA STEEL BSL   JSW STEEL
EQUITY SHARE DATA
    TATA STEEL BSL
Mar-21
JSW STEEL
Mar-23
TATA STEEL BSL/
JSW STEEL
5-Yr Chart
Click to enlarge
High Rs53790 6.7%   
Low Rs15520 3.0%   
Sales per share (Unadj.) Rs195.9690.2 28.4%  
Earnings per share (Unadj.) Rs23.017.2 133.8%  
Cash flow per share (Unadj.) Rs36.748.3 75.9%  
Dividends per share (Unadj.) Rs03.40 0.0%  
Avg Dividend yield %00.5 0.0%  
Book value per share (Unadj.) Rs192.1271.5 70.7%  
Shares outstanding (eoy) m1,093.442,404.36 45.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.20.9 18.5%   
Avg P/E ratio x1.538.1 3.9%  
P/CF ratio (eoy) x0.913.6 6.9%  
Price / Book Value ratio x0.22.4 7.4%  
Dividend payout %019.8 0.0%   
Avg Mkt Cap Rs m37,5601,574,914 2.4%   
No. of employees `000NANA-   
Total wages/salary Rs m6,48839,150 16.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m214,1861,659,600 12.9%  
Other income Rs m91710,300 8.9%   
Total revenues Rs m215,1031,669,900 12.9%   
Gross profit Rs m54,481190,010 28.7%  
Depreciation Rs m14,91374,740 20.0%   
Interest Rs m15,29269,020 22.2%   
Profit before tax Rs m25,19356,550 44.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1115,160 0.1%   
Profit after tax Rs m25,18241,390 60.8%  
Gross profit margin %25.411.4 222.2%  
Effective tax rate %026.8 0.2%   
Net profit margin %11.82.5 471.4%  
BALANCE SHEET DATA
Current assets Rs m69,572681,460 10.2%   
Current liabilities Rs m55,511699,630 7.9%   
Net working cap to sales %6.6-1.1 -599.6%  
Current ratio x1.31.0 128.7%  
Inventory Days Days3035 86.5%  
Debtors Days Days722 4,590.6%  
Net fixed assets Rs m301,5141,423,890 21.2%   
Share capital Rs m2,1873,010 72.7%   
"Free" reserves Rs m207,855649,860 32.0%   
Net worth Rs m210,042652,870 32.2%   
Long term debt Rs m104,267619,660 16.8%   
Total assets Rs m371,0862,105,390 17.6%  
Interest coverage x2.61.8 145.5%   
Debt to equity ratio x0.50.9 52.3%  
Sales to assets ratio x0.60.8 73.2%   
Return on assets %10.95.2 208.0%  
Return on equity %12.06.3 189.1%  
Return on capital %12.99.9 130.5%  
Exports to sales %18.76.5 288.8%   
Imports to sales %21.028.4 74.1%   
Exports (fob) Rs m39,997107,310 37.3%   
Imports (cif) Rs m45,057471,450 9.6%   
Fx inflow Rs m39,997113,270 35.3%   
Fx outflow Rs m45,528512,280 8.9%   
Net fx Rs m-5,531-399,010 1.4%   
CASH FLOW
From Operations Rs m81,605233,230 35.0%  
From Investments Rs m-6,630-107,110 6.2%  
From Financial Activity Rs m-74,841-59,770 125.2%  
Net Cashflow Rs m13466,160 0.2%  

Share Holding

Indian Promoters % 72.7 43.3 167.9%  
Foreign collaborators % 0.0 1.6 -  
Indian inst/Mut Fund % 5.5 36.3 15.2%  
FIIs % 1.9 26.3 7.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 27.4 55.2 49.6%  
Shareholders   404,977 641,582 63.1%  
Pledged promoter(s) holding % 0.0 12.6 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL BSL With:   TATA STEEL    RATNAMANI METALS    GODAWARI POWER    JINDAL STAINLESS    JINDAL SAW    


More on Tata Steel BSL vs JSW Steel

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Steel BSL vs JSW Steel Share Price Performance

Period Tata Steel BSL JSW Steel S&P BSE METAL
1-Day -1.38% 1.66% 1.11%
1-Month -1.67% 4.15% 5.73%
1-Year 199.13% 26.06% 50.13%
3-Year CAGR 45.45% 21.15% 25.42%
5-Year CAGR 16.08% 23.64% 20.50%

* Compound Annual Growth Rate

Here are more details on the Tata Steel BSL share price and the JSW Steel share price.

Moving on to shareholding structures...

The promoters of Tata Steel BSL hold a 72.7% stake in the company. In case of JSW Steel the stake stands at 44.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Steel BSL and the shareholding pattern of JSW Steel.

Finally, a word on dividends...

In the most recent financial year, Tata Steel BSL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

JSW Steel paid Rs 3.4, and its dividend payout ratio stood at 19.8%.

You may visit here to review the dividend history of Tata Steel BSL, and the dividend history of JSW Steel.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.