Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL BSL vs KALYANI STEELS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL BSL KALYANI STEELS TATA STEEL BSL/
KALYANI STEELS
 
P/E (TTM) x 1.3 14.6 8.9% View Chart
P/BV x 0.4 2.5 17.8% View Chart
Dividend Yield % 0.0 1.2 -  

Financials

 TATA STEEL BSL   KALYANI STEELS
EQUITY SHARE DATA
    TATA STEEL BSL
Mar-21
KALYANI STEELS
Mar-23
TATA STEEL BSL/
KALYANI STEELS
5-Yr Chart
Click to enlarge
High Rs53390 13.7%   
Low Rs15264 5.8%   
Sales per share (Unadj.) Rs195.9435.1 45.0%  
Earnings per share (Unadj.) Rs23.038.3 60.2%  
Cash flow per share (Unadj.) Rs36.749.5 74.1%  
Dividends per share (Unadj.) Rs010.00 0.0%  
Avg Dividend yield %03.1 0.0%  
Book value per share (Unadj.) Rs192.1341.2 56.3%  
Shares outstanding (eoy) m1,093.4443.65 2,505.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.20.8 23.3%   
Avg P/E ratio x1.58.5 17.5%  
P/CF ratio (eoy) x0.96.6 14.2%  
Price / Book Value ratio x0.21.0 18.7%  
Dividend payout %026.1 0.0%   
Avg Mkt Cap Rs m37,56014,268 263.2%   
No. of employees `000NANA-   
Total wages/salary Rs m6,488650 998.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m214,18618,994 1,127.7%  
Other income Rs m917564 162.5%   
Total revenues Rs m215,10319,558 1,099.8%   
Gross profit Rs m54,4812,457 2,217.8%  
Depreciation Rs m14,913489 3,049.5%   
Interest Rs m15,292281 5,442.8%   
Profit before tax Rs m25,1932,251 1,119.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m11580 1.9%   
Profit after tax Rs m25,1821,670 1,507.6%  
Gross profit margin %25.412.9 196.7%  
Effective tax rate %025.8 0.2%   
Net profit margin %11.88.8 133.7%  
BALANCE SHEET DATA
Current assets Rs m69,57215,703 443.1%   
Current liabilities Rs m55,5116,509 852.8%   
Net working cap to sales %6.648.4 13.6%  
Current ratio x1.32.4 52.0%  
Inventory Days Days3031 95.9%  
Debtors Days Days7278 92.6%  
Net fixed assets Rs m301,5147,803 3,864.2%   
Share capital Rs m2,187219 1,000.2%   
"Free" reserves Rs m207,85514,676 1,416.3%   
Net worth Rs m210,04214,895 1,410.2%   
Long term debt Rs m104,2671,850 5,636.4%   
Total assets Rs m371,08623,505 1,578.7%  
Interest coverage x2.69.0 29.4%   
Debt to equity ratio x0.50.1 399.7%  
Sales to assets ratio x0.60.8 71.4%   
Return on assets %10.98.3 131.4%  
Return on equity %12.011.2 106.9%  
Return on capital %12.915.1 85.2%  
Exports to sales %18.71.0 1,802.5%   
Imports to sales %21.030.8 68.3%   
Exports (fob) Rs m39,997197 20,326.5%   
Imports (cif) Rs m45,0575,851 770.1%   
Fx inflow Rs m39,997197 20,326.5%   
Fx outflow Rs m45,5285,851 778.1%   
Net fx Rs m-5,531-5,654 97.8%   
CASH FLOW
From Operations Rs m81,605-1,257 -6,490.4%  
From Investments Rs m-6,6301,531 -432.9%  
From Financial Activity Rs m-74,841-390 19,166.5%  
Net Cashflow Rs m134-116 -114.8%  

Share Holding

Indian Promoters % 72.7 64.7 112.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.5 12.1 45.6%  
FIIs % 1.9 2.7 70.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 27.4 35.3 77.5%  
Shareholders   404,977 42,135 961.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL BSL With:   TATA STEEL    JSW STEEL    GODAWARI POWER    RATNAMANI METALS    JINDAL SAW    


More on Tata Steel BSL vs KALYANI STEELS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Steel BSL vs KALYANI STEELS Share Price Performance

Period Tata Steel BSL KALYANI STEELS S&P BSE METAL
1-Day -1.38% -0.97% 1.11%
1-Month -1.67% -0.92% 5.73%
1-Year 199.13% 202.02% 50.13%
3-Year CAGR 45.45% 39.81% 25.42%
5-Year CAGR 16.08% 32.48% 20.50%

* Compound Annual Growth Rate

Here are more details on the Tata Steel BSL share price and the KALYANI STEELS share price.

Moving on to shareholding structures...

The promoters of Tata Steel BSL hold a 72.7% stake in the company. In case of KALYANI STEELS the stake stands at 64.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Steel BSL and the shareholding pattern of KALYANI STEELS.

Finally, a word on dividends...

In the most recent financial year, Tata Steel BSL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

KALYANI STEELS paid Rs 10.0, and its dividend payout ratio stood at 26.1%.

You may visit here to review the dividend history of Tata Steel BSL, and the dividend history of KALYANI STEELS.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.