Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BIOCON vs LUPIN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BIOCON LUPIN BIOCON /
LUPIN
 
P/E (TTM) x 19.7 40.7 48.3% View Chart
P/BV x 1.8 6.0 30.1% View Chart
Dividend Yield % 0.6 0.2 229.7%  

Financials

 BIOCON    LUPIN
EQUITY SHARE DATA
    BIOCON
Mar-23
LUPIN
Mar-23
BIOCON /
LUPIN
5-Yr Chart
Click to enlarge
High Rs388799 48.5%   
Low Rs192583 32.9%   
Sales per share (Unadj.) Rs93.1365.8 25.4%  
Earnings per share (Unadj.) Rs5.49.8 54.4%  
Cash flow per share (Unadj.) Rs14.629.2 50.1%  
Dividends per share (Unadj.) Rs1.504.00 37.5%  
Avg Dividend yield %0.50.6 89.4%  
Book value per share (Unadj.) Rs146.5270.7 54.1%  
Shares outstanding (eoy) m1,200.60454.98 263.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.11.9 164.8%   
Avg P/E ratio x54.170.2 77.0%  
P/CF ratio (eoy) x19.823.7 83.7%  
Price / Book Value ratio x2.02.6 77.4%  
Dividend payout %28.040.7 68.9%   
Avg Mkt Cap Rs m347,814314,381 110.6%   
No. of employees `000NANA-   
Total wages/salary Rs m21,81030,872 70.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m111,742166,417 67.1%  
Other income Rs m7,6811,509 509.0%   
Total revenues Rs m119,423167,926 71.1%   
Gross profit Rs m16,61117,206 96.5%  
Depreciation Rs m11,1318,807 126.4%   
Interest Rs m4,1902,743 152.8%   
Profit before tax Rs m8,9717,165 125.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,5412,688 94.5%   
Profit after tax Rs m6,4304,477 143.6%  
Gross profit margin %14.910.3 143.8%  
Effective tax rate %28.337.5 75.5%   
Net profit margin %5.82.7 213.9%  
BALANCE SHEET DATA
Current assets Rs m123,340124,513 99.1%   
Current liabilities Rs m85,10792,654 91.9%   
Net working cap to sales %34.219.1 178.7%  
Current ratio x1.41.3 107.8%  
Inventory Days Days12926 492.0%  
Debtors Days Days11798 118.8%  
Net fixed assets Rs m394,078103,490 380.8%   
Share capital Rs m6,003910 659.7%   
"Free" reserves Rs m169,926122,246 139.0%   
Net worth Rs m175,929123,156 142.9%   
Long term debt Rs m152,905275 55,581.6%   
Total assets Rs m517,418228,003 226.9%  
Interest coverage x3.13.6 87.0%   
Debt to equity ratio x0.90 38,908.8%  
Sales to assets ratio x0.20.7 29.6%   
Return on assets %2.13.2 64.8%  
Return on equity %3.73.6 100.5%  
Return on capital %4.08.0 49.9%  
Exports to sales %3.10-   
Imports to sales %6.00-   
Exports (fob) Rs m3,467NA-   
Imports (cif) Rs m6,654NA-   
Fx inflow Rs m3,46748,057 7.2%   
Fx outflow Rs m6,65421,752 30.6%   
Net fx Rs m-3,18726,306 -12.1%   
CASH FLOW
From Operations Rs m18,52518,972 97.6%  
From Investments Rs m-142,818-12,868 1,109.9%  
From Financial Activity Rs m130,487-3,373 -3,869.1%  
Net Cashflow Rs m6,4112,732 234.6%  

Share Holding

Indian Promoters % 40.4 46.8 86.3%  
Foreign collaborators % 20.3 0.3 7,242.9%  
Indian inst/Mut Fund % 21.1 45.8 45.9%  
FIIs % 6.6 16.1 40.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 39.4 53.0 74.3%  
Shareholders   434,339 281,542 154.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BIOCON With:   DIVIS LABORATORIES    CIPLA    SUN PHARMA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on Biocon vs Lupin

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Biocon vs Lupin Share Price Performance

Period Biocon Lupin S&P BSE HEALTHCARE
1-Day 2.92% 1.23% 1.18%
1-Month -2.53% 0.15% -0.75%
1-Year 30.52% 151.14% 61.82%
3-Year CAGR -13.55% 17.13% 18.16%
5-Year CAGR -2.73% 17.42% 19.79%

* Compound Annual Growth Rate

Here are more details on the Biocon share price and the Lupin share price.

Moving on to shareholding structures...

The promoters of Biocon hold a 60.6% stake in the company. In case of Lupin the stake stands at 47.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Biocon and the shareholding pattern of Lupin.

Finally, a word on dividends...

In the most recent financial year, Biocon paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.0%.

Lupin paid Rs 4.0, and its dividend payout ratio stood at 40.7%.

You may visit here to review the dividend history of Biocon, and the dividend history of Lupin.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.