FORCE MOTORS | SML ISUZU | FORCE MOTORS/ SML ISUZU |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.0 | 33.6 | 68.6% | View Chart |
P/BV | x | 5.1 | 15.5 | 32.7% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
FORCE MOTORS SML ISUZU |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORCE MOTORS Mar-23 |
SML ISUZU Mar-23 |
FORCE MOTORS/ SML ISUZU |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,623 | 888 | 182.8% | |
Low | Rs | 919 | 495 | 185.6% | |
Sales per share (Unadj.) | Rs | 3,815.6 | 1,258.9 | 303.1% | |
Earnings per share (Unadj.) | Rs | 101.5 | 13.7 | 740.3% | |
Cash flow per share (Unadj.) | Rs | 284.1 | 43.0 | 660.3% | |
Dividends per share (Unadj.) | Rs | 10.00 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 1,422.6 | 123.0 | 1,156.8% | |
Shares outstanding (eoy) | m | 13.18 | 14.47 | 91.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0.5 | 60.6% | |
Avg P/E ratio | x | 12.5 | 50.4 | 24.8% | |
P/CF ratio (eoy) | x | 4.5 | 16.1 | 27.8% | |
Price / Book Value ratio | x | 0.9 | 5.6 | 15.9% | |
Dividend payout | % | 9.9 | 0 | - | |
Avg Mkt Cap | Rs m | 16,746 | 10,006 | 167.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,224 | 1,725 | 245.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 50,290 | 18,216 | 276.1% | |
Other income | Rs m | 620 | 31 | 1,991.3% | |
Total revenues | Rs m | 50,910 | 18,247 | 279.0% | |
Gross profit | Rs m | 5,195 | 816 | 636.4% | |
Depreciation | Rs m | 2,407 | 424 | 567.4% | |
Interest | Rs m | 684 | 250 | 273.1% | |
Profit before tax | Rs m | 2,724 | 173 | 1,576.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,387 | -26 | -5,417.2% | |
Profit after tax | Rs m | 1,337 | 198 | 674.3% | |
Gross profit margin | % | 10.3 | 4.5 | 230.5% | |
Effective tax rate | % | 50.9 | -14.8 | -343.6% | |
Net profit margin | % | 2.7 | 1.1 | 244.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 15,652 | 5,382 | 290.8% | |
Current liabilities | Rs m | 15,094 | 6,850 | 220.4% | |
Net working cap to sales | % | 1.1 | -8.1 | -13.8% | |
Current ratio | x | 1.0 | 0.8 | 132.0% | |
Inventory Days | Days | 14 | 3 | 510.2% | |
Debtors Days | Days | 143 | 152 | 94.1% | |
Net fixed assets | Rs m | 24,424 | 3,809 | 641.2% | |
Share capital | Rs m | 132 | 145 | 91.0% | |
"Free" reserves | Rs m | 18,619 | 1,635 | 1,139.0% | |
Net worth | Rs m | 18,750 | 1,779 | 1,053.7% | |
Long term debt | Rs m | 5,950 | 165 | 3,601.1% | |
Total assets | Rs m | 40,076 | 9,191 | 436.0% | |
Interest coverage | x | 5.0 | 1.7 | 294.9% | |
Debt to equity ratio | x | 0.3 | 0.1 | 341.8% | |
Sales to assets ratio | x | 1.3 | 2.0 | 63.3% | |
Return on assets | % | 5.0 | 4.9 | 103.3% | |
Return on equity | % | 7.1 | 11.1 | 64.0% | |
Return on capital | % | 13.8 | 21.8 | 63.4% | |
Exports to sales | % | 1.6 | 1.1 | 154.3% | |
Imports to sales | % | 39.5 | 0.3 | 15,030.9% | |
Exports (fob) | Rs m | 815 | 191 | 425.9% | |
Imports (cif) | Rs m | 19,848 | 48 | 41,496.8% | |
Fx inflow | Rs m | 815 | 191 | 425.9% | |
Fx outflow | Rs m | 19,848 | 48 | 41,496.8% | |
Net fx | Rs m | -19,033 | 143 | -13,265.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,317 | 901 | 590.4% | |
From Investments | Rs m | -2,565 | -421 | 609.4% | |
From Financial Activity | Rs m | -2,069 | -552 | 375.0% | |
Net Cashflow | Rs m | 684 | -72 | -952.7% |
Indian Promoters | % | 61.6 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 44.0 | - | |
Indian inst/Mut Fund | % | 6.1 | 15.4 | 39.7% | |
FIIs | % | 4.9 | 15.4 | 31.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.4 | 56.0 | 68.5% | |
Shareholders | 47,556 | 25,023 | 190.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FORCE MOTORS With: TATA MOTORS OLECTRA GREENTECH ASHOK LEYLAND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Force Motors | SML ISUZU | S&P BSE AUTO |
---|---|---|---|
1-Day | 0.72% | 0.62% | 1.19% |
1-Month | 12.80% | -14.20% | 5.16% |
1-Year | 559.34% | 177.44% | 78.73% |
3-Year CAGR | 83.52% | 61.37% | 30.22% |
5-Year CAGR | 33.53% | 17.98% | 21.45% |
* Compound Annual Growth Rate
Here are more details on the Force Motors share price and the SML ISUZU share price.
Moving on to shareholding structures...
The promoters of Force Motors hold a 61.6% stake in the company. In case of SML ISUZU the stake stands at 44.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Force Motors and the shareholding pattern of SML ISUZU.
Finally, a word on dividends...
In the most recent financial year, Force Motors paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 9.9%.
SML ISUZU paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Force Motors, and the dividend history of SML ISUZU.
For a sector overview, read our automobiles sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.