Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FORCE MOTORS vs SML ISUZU - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FORCE MOTORS SML ISUZU FORCE MOTORS/
SML ISUZU
 
P/E (TTM) x 23.0 33.6 68.6% View Chart
P/BV x 5.1 15.5 32.7% View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 FORCE MOTORS   SML ISUZU
EQUITY SHARE DATA
    FORCE MOTORS
Mar-23
SML ISUZU
Mar-23
FORCE MOTORS/
SML ISUZU
5-Yr Chart
Click to enlarge
High Rs1,623888 182.8%   
Low Rs919495 185.6%   
Sales per share (Unadj.) Rs3,815.61,258.9 303.1%  
Earnings per share (Unadj.) Rs101.513.7 740.3%  
Cash flow per share (Unadj.) Rs284.143.0 660.3%  
Dividends per share (Unadj.) Rs10.000-  
Avg Dividend yield %0.80-  
Book value per share (Unadj.) Rs1,422.6123.0 1,156.8%  
Shares outstanding (eoy) m13.1814.47 91.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.30.5 60.6%   
Avg P/E ratio x12.550.4 24.8%  
P/CF ratio (eoy) x4.516.1 27.8%  
Price / Book Value ratio x0.95.6 15.9%  
Dividend payout %9.90-   
Avg Mkt Cap Rs m16,74610,006 167.4%   
No. of employees `000NANA-   
Total wages/salary Rs m4,2241,725 245.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m50,29018,216 276.1%  
Other income Rs m62031 1,991.3%   
Total revenues Rs m50,91018,247 279.0%   
Gross profit Rs m5,195816 636.4%  
Depreciation Rs m2,407424 567.4%   
Interest Rs m684250 273.1%   
Profit before tax Rs m2,724173 1,576.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,387-26 -5,417.2%   
Profit after tax Rs m1,337198 674.3%  
Gross profit margin %10.34.5 230.5%  
Effective tax rate %50.9-14.8 -343.6%   
Net profit margin %2.71.1 244.2%  
BALANCE SHEET DATA
Current assets Rs m15,6525,382 290.8%   
Current liabilities Rs m15,0946,850 220.4%   
Net working cap to sales %1.1-8.1 -13.8%  
Current ratio x1.00.8 132.0%  
Inventory Days Days143 510.2%  
Debtors Days Days143152 94.1%  
Net fixed assets Rs m24,4243,809 641.2%   
Share capital Rs m132145 91.0%   
"Free" reserves Rs m18,6191,635 1,139.0%   
Net worth Rs m18,7501,779 1,053.7%   
Long term debt Rs m5,950165 3,601.1%   
Total assets Rs m40,0769,191 436.0%  
Interest coverage x5.01.7 294.9%   
Debt to equity ratio x0.30.1 341.8%  
Sales to assets ratio x1.32.0 63.3%   
Return on assets %5.04.9 103.3%  
Return on equity %7.111.1 64.0%  
Return on capital %13.821.8 63.4%  
Exports to sales %1.61.1 154.3%   
Imports to sales %39.50.3 15,030.9%   
Exports (fob) Rs m815191 425.9%   
Imports (cif) Rs m19,84848 41,496.8%   
Fx inflow Rs m815191 425.9%   
Fx outflow Rs m19,84848 41,496.8%   
Net fx Rs m-19,033143 -13,265.3%   
CASH FLOW
From Operations Rs m5,317901 590.4%  
From Investments Rs m-2,565-421 609.4%  
From Financial Activity Rs m-2,069-552 375.0%  
Net Cashflow Rs m684-72 -952.7%  

Share Holding

Indian Promoters % 61.6 0.0 -  
Foreign collaborators % 0.0 44.0 -  
Indian inst/Mut Fund % 6.1 15.4 39.7%  
FIIs % 4.9 15.4 31.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 38.4 56.0 68.5%  
Shareholders   47,556 25,023 190.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FORCE MOTORS With:   TATA MOTORS    OLECTRA GREENTECH    ASHOK LEYLAND    


More on Force Motors vs SML ISUZU

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Force Motors vs SML ISUZU Share Price Performance

Period Force Motors SML ISUZU S&P BSE AUTO
1-Day 0.72% 0.62% 1.19%
1-Month 12.80% -14.20% 5.16%
1-Year 559.34% 177.44% 78.73%
3-Year CAGR 83.52% 61.37% 30.22%
5-Year CAGR 33.53% 17.98% 21.45%

* Compound Annual Growth Rate

Here are more details on the Force Motors share price and the SML ISUZU share price.

Moving on to shareholding structures...

The promoters of Force Motors hold a 61.6% stake in the company. In case of SML ISUZU the stake stands at 44.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Force Motors and the shareholding pattern of SML ISUZU.

Finally, a word on dividends...

In the most recent financial year, Force Motors paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 9.9%.

SML ISUZU paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Force Motors, and the dividend history of SML ISUZU.

For a sector overview, read our automobiles sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.