Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BALKRISHNA INDUSTRIES vs APOLLO TYRES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BALKRISHNA INDUSTRIES APOLLO TYRES BALKRISHNA INDUSTRIES/
APOLLO TYRES
 
P/E (TTM) x 36.5 16.9 216.3% View Chart
P/BV x 6.0 2.4 255.6% View Chart
Dividend Yield % 0.8 0.9 90.2%  

Financials

 BALKRISHNA INDUSTRIES   APOLLO TYRES
EQUITY SHARE DATA
    BALKRISHNA INDUSTRIES
Mar-23
APOLLO TYRES
Mar-23
BALKRISHNA INDUSTRIES/
APOLLO TYRES
5-Yr Chart
Click to enlarge
High Rs2,451343 714.6%   
Low Rs1,801167 1,077.5%   
Sales per share (Unadj.) Rs504.8386.8 130.5%  
Earnings per share (Unadj.) Rs54.717.4 314.5%  
Cash flow per share (Unadj.) Rs84.239.7 211.9%  
Dividends per share (Unadj.) Rs20.004.50 444.4%  
Avg Dividend yield %0.91.8 53.3%  
Book value per share (Unadj.) Rs390.9202.8 192.8%  
Shares outstanding (eoy) m193.32635.10 30.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.20.7 638.7%   
Avg P/E ratio x38.914.7 265.0%  
P/CF ratio (eoy) x25.26.4 393.2%  
Price / Book Value ratio x5.41.3 432.3%  
Dividend payout %36.625.9 141.3%   
Avg Mkt Cap Rs m410,992161,998 253.7%   
No. of employees `000NANA-   
Total wages/salary Rs m4,59426,199 17.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m97,595245,681 39.7%  
Other income Rs m3,465411 843.3%   
Total revenues Rs m101,061246,092 41.1%   
Gross profit Rs m17,35933,559 51.7%  
Depreciation Rs m5,70814,191 40.2%   
Interest Rs m7685,506 14.0%   
Profit before tax Rs m14,34814,272 100.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,7743,226 117.0%   
Profit after tax Rs m10,57411,046 95.7%  
Gross profit margin %17.813.7 130.2%  
Effective tax rate %26.322.6 116.4%   
Net profit margin %10.84.5 241.0%  
BALANCE SHEET DATA
Current assets Rs m39,28088,587 44.3%   
Current liabilities Rs m33,49380,104 41.8%   
Net working cap to sales %5.93.5 171.7%  
Current ratio x1.21.1 106.0%  
Inventory Days Days9014 658.4%  
Debtors Days Days41737 1,128.2%  
Net fixed assets Rs m84,197184,286 45.7%   
Share capital Rs m387635 60.9%   
"Free" reserves Rs m75,183128,143 58.7%   
Net worth Rs m75,569128,778 58.7%   
Long term debt Rs m10,38137,898 27.4%   
Total assets Rs m123,477272,873 45.3%  
Interest coverage x19.73.6 547.8%   
Debt to equity ratio x0.10.3 46.7%  
Sales to assets ratio x0.80.9 87.8%   
Return on assets %9.26.1 151.4%  
Return on equity %14.08.6 163.1%  
Return on capital %17.611.9 148.2%  
Exports to sales %69.810.1 691.4%   
Imports to sales %49.01.7 2,835.1%   
Exports (fob) Rs m68,16524,818 274.7%   
Imports (cif) Rs m47,8434,248 1,126.2%   
Fx inflow Rs m68,16525,941 262.8%   
Fx outflow Rs m47,8434,248 1,126.2%   
Net fx Rs m20,32221,693 93.7%   
CASH FLOW
From Operations Rs m14,48021,344 67.8%  
From Investments Rs m-17,831-4,761 374.5%  
From Financial Activity Rs m3,585-16,918 -21.2%  
Net Cashflow Rs m234-352 -66.5%  

Share Holding

Indian Promoters % 58.3 36.9 157.9%  
Foreign collaborators % 0.0 0.4 -  
Indian inst/Mut Fund % 34.3 41.5 82.6%  
FIIs % 12.2 17.9 68.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.7 62.7 66.6%  
Shareholders   134,831 336,846 40.0%  
Pledged promoter(s) holding % 0.0 1.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BALKRISHNA INDUSTRIES With:   CEAT    TVS SRICHAKRA    GOODYEAR (I)    JK TYRE & IND    MRF    


More on Balkrishna Ind vs Apollo Tyres

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Balkrishna Ind vs Apollo Tyres Share Price Performance

Period Balkrishna Ind Apollo Tyres
1-Day -1.39% 0.71%
1-Month 4.17% 4.19%
1-Year 12.94% 46.75%
3-Year CAGR 11.72% 31.74%
5-Year CAGR 19.43% 17.17%

* Compound Annual Growth Rate

Here are more details on the Balkrishna Ind share price and the Apollo Tyres share price.

Moving on to shareholding structures...

The promoters of Balkrishna Ind hold a 58.3% stake in the company. In case of Apollo Tyres the stake stands at 37.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Balkrishna Ind and the shareholding pattern of Apollo Tyres.

Finally, a word on dividends...

In the most recent financial year, Balkrishna Ind paid a dividend of Rs 20.0 per share. This amounted to a Dividend Payout ratio of 36.6%.

Apollo Tyres paid Rs 4.5, and its dividend payout ratio stood at 25.9%.

You may visit here to review the dividend history of Balkrishna Ind, and the dividend history of Apollo Tyres.



Today's Market

Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2% Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2%(10:30 am)

Asian markets extended decline and traded lower on Tuesday ahead of key economic data from China and as geopolitical tension intensified in the Middle East.