BL KASHYAP & SONS | DLF | BL KASHYAP & SONS/ DLF |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -496.3 | 172.5 | - | View Chart |
P/BV | x | 3.4 | 5.9 | 58.2% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
BL KASHYAP & SONS DLF |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BL KASHYAP & SONS Mar-23 |
DLF Mar-23 |
BL KASHYAP & SONS/ DLF |
5-Yr Chart Click to enlarge
|
||
High | Rs | 38 | 418 | 9.2% | |
Low | Rs | 17 | 295 | 5.7% | |
Sales per share (Unadj.) | Rs | 49.2 | 23.0 | 214.0% | |
Earnings per share (Unadj.) | Rs | 1.0 | 4.4 | 22.1% | |
Cash flow per share (Unadj.) | Rs | 1.4 | 5.0 | 28.0% | |
Dividends per share (Unadj.) | Rs | 0 | 4.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 19.7 | 152.3 | 13.0% | |
Shares outstanding (eoy) | m | 225.44 | 2,475.31 | 9.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 15.5 | 3.6% | |
Avg P/E ratio | x | 28.1 | 80.2 | 35.0% | |
P/CF ratio (eoy) | x | 19.5 | 70.6 | 27.6% | |
Price / Book Value ratio | x | 1.4 | 2.3 | 59.7% | |
Dividend payout | % | 0 | 89.9 | 0.0% | |
Avg Mkt Cap | Rs m | 6,217 | 882,696 | 0.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,876 | 5,479 | 34.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,100 | 56,948 | 19.5% | |
Other income | Rs m | 199 | 3,173 | 6.3% | |
Total revenues | Rs m | 11,299 | 60,121 | 18.8% | |
Gross profit | Rs m | 619 | 17,259 | 3.6% | |
Depreciation | Rs m | 97 | 1,486 | 6.6% | |
Interest | Rs m | 515 | 3,921 | 13.1% | |
Profit before tax | Rs m | 206 | 15,024 | 1.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -15 | 4,015 | -0.4% | |
Profit after tax | Rs m | 221 | 11,009 | 2.0% | |
Gross profit margin | % | 5.6 | 30.3 | 18.4% | |
Effective tax rate | % | -7.4 | 26.7 | -27.8% | |
Net profit margin | % | 2.0 | 19.3 | 10.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,617 | 252,425 | 3.8% | |
Current liabilities | Rs m | 7,062 | 109,271 | 6.5% | |
Net working cap to sales | % | 23.0 | 251.4 | 9.2% | |
Current ratio | x | 1.4 | 2.3 | 58.9% | |
Inventory Days | Days | 38 | 1,437 | 2.7% | |
Debtors Days | Days | 1,380 | 352 | 392.1% | |
Net fixed assets | Rs m | 2,485 | 268,015 | 0.9% | |
Share capital | Rs m | 225 | 4,951 | 4.6% | |
"Free" reserves | Rs m | 4,222 | 371,925 | 1.1% | |
Net worth | Rs m | 4,447 | 376,875 | 1.2% | |
Long term debt | Rs m | 357 | 10,497 | 3.4% | |
Total assets | Rs m | 12,102 | 525,722 | 2.3% | |
Interest coverage | x | 1.4 | 4.8 | 29.0% | |
Debt to equity ratio | x | 0.1 | 0 | 288.0% | |
Sales to assets ratio | x | 0.9 | 0.1 | 846.7% | |
Return on assets | % | 6.1 | 2.8 | 214.1% | |
Return on equity | % | 5.0 | 2.9 | 170.4% | |
Return on capital | % | 15.0 | 4.9 | 306.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 3 | 0.0% | |
Fx outflow | Rs m | 3 | 289 | 1.0% | |
Net fx | Rs m | -3 | -286 | 1.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 195 | 23,753 | 0.8% | |
From Investments | Rs m | 1,097 | -4,626 | -23.7% | |
From Financial Activity | Rs m | -1,102 | -20,132 | 5.5% | |
Net Cashflow | Rs m | 190 | -985 | -19.3% |
Indian Promoters | % | 61.7 | 74.1 | 83.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.9 | 21.3 | 4.3% | |
FIIs | % | 0.9 | 16.5 | 5.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.4 | 25.9 | 148.0% | |
Shareholders | 38,581 | 426,253 | 9.1% | ||
Pledged promoter(s) holding | % | 99.5 | 0.0 | - |
Compare BL KASHYAP & SONS With: DB REALTY GANESH HSG CORP MAHINDRA LIFESPACE AHLUWALIA CONTRACTS PRESTIGE ESTATES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BL KASHYAP & SONS | DLF | S&P BSE REALTY |
---|---|---|---|
1-Day | -1.93% | 0.20% | -0.12% |
1-Month | 3.21% | 2.52% | 8.02% |
1-Year | 75.46% | 118.11% | 119.66% |
3-Year CAGR | 59.93% | 53.66% | 44.94% |
5-Year CAGR | 28.52% | 38.79% | 29.71% |
* Compound Annual Growth Rate
Here are more details on the BL KASHYAP & SONS share price and the DLF share price.
Moving on to shareholding structures...
The promoters of BL KASHYAP & SONS hold a 61.7% stake in the company. In case of DLF the stake stands at 74.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BL KASHYAP & SONS and the shareholding pattern of DLF.
Finally, a word on dividends...
In the most recent financial year, BL KASHYAP & SONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
DLF paid Rs 4.0, and its dividend payout ratio stood at 89.9%.
You may visit here to review the dividend history of BL KASHYAP & SONS, and the dividend history of DLF.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.