Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BMW INDUSTRIES vs HCC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BMW INDUSTRIES HCC BMW INDUSTRIES/
HCC
 
P/E (TTM) x 20.4 11.6 176.6% View Chart
P/BV x 2.1 - - View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 BMW INDUSTRIES   HCC
EQUITY SHARE DATA
    BMW INDUSTRIES
Mar-23
HCC
Mar-23
BMW INDUSTRIES/
HCC
5-Yr Chart
Click to enlarge
High Rs4323 189.0%   
Low Rs2111 200.2%   
Sales per share (Unadj.) Rs25.065.1 38.3%  
Earnings per share (Unadj.) Rs2.4-0.2 -1,377.2%  
Cash flow per share (Unadj.) Rs4.20.7 621.2%  
Dividends per share (Unadj.) Rs0.200-  
Avg Dividend yield %0.60-  
Book value per share (Unadj.) Rs26.8-4.7 -566.9%  
Shares outstanding (eoy) m225.091,512.98 14.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.30.3 502.1%   
Avg P/E ratio x13.2-94.6 -14.0%  
P/CF ratio (eoy) x7.624.7 31.0%  
Price / Book Value ratio x1.2-3.5 -34.0%  
Dividend payout %8.30-   
Avg Mkt Cap Rs m7,20325,146 28.6%   
No. of employees `000NANA-   
Total wages/salary Rs m2288,367 2.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m5,62398,566 5.7%  
Other income Rs m91557 16.4%   
Total revenues Rs m5,71599,123 5.8%   
Gross profit Rs m1,2979,960 13.0%  
Depreciation Rs m3971,286 30.9%   
Interest Rs m24010,123 2.4%   
Profit before tax Rs m751-891 -84.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m206-625 -33.0%   
Profit after tax Rs m545-266 -204.9%  
Gross profit margin %23.110.1 228.2%  
Effective tax rate %27.570.2 39.2%   
Net profit margin %9.7-0.3 -3,591.4%  
BALANCE SHEET DATA
Current assets Rs m3,61676,278 4.7%   
Current liabilities Rs m2,10270,221 3.0%   
Net working cap to sales %26.96.1 437.9%  
Current ratio x1.71.1 158.3%  
Inventory Days Days81154 52.9%  
Debtors Days Days8398 10,389.3%  
Net fixed assets Rs m6,13447,680 12.9%   
Share capital Rs m2251,513 14.9%   
"Free" reserves Rs m5,800-8,657 -67.0%   
Net worth Rs m6,025-7,144 -84.3%   
Long term debt Rs m71648,511 1.5%   
Total assets Rs m9,780123,979 7.9%  
Interest coverage x4.10.9 453.6%   
Debt to equity ratio x0.1-6.8 -1.7%  
Sales to assets ratio x0.60.8 72.3%   
Return on assets %8.08.0 100.9%  
Return on equity %9.03.7 242.9%  
Return on capital %14.722.3 65.9%  
Exports to sales %00.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA635 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0635 0.0%   
Fx outflow Rs m33129 25.3%   
Net fx Rs m-33506 -6.5%   
CASH FLOW
From Operations Rs m1,256169 743.0%  
From Investments Rs m-5714,247 -13.4%  
From Financial Activity Rs m-619-6,031 10.3%  
Net Cashflow Rs m67-1,391 -4.8%  

Share Holding

Indian Promoters % 74.0 18.6 398.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 17.2 0.1%  
FIIs % 0.0 7.8 0.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 81.4 31.9%  
Shareholders   22,137 395,914 5.6%  
Pledged promoter(s) holding % 0.0 85.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BMW INDUSTRIES With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    IRB INFRA    POWER MECH PROJECTS    


More on BMW INDUSTRIES vs HCC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BMW INDUSTRIES vs HCC Share Price Performance

Period BMW INDUSTRIES HCC S&P BSE METAL
1-Day 2.86% 0.13% 1.11%
1-Month -11.30% -18.76% 5.73%
1-Year 48.31% 147.14% 50.13%
3-Year CAGR 20.80% 60.10% 25.42%
5-Year CAGR 14.68% 15.72% 20.50%

* Compound Annual Growth Rate

Here are more details on the BMW INDUSTRIES share price and the HCC share price.

Moving on to shareholding structures...

The promoters of BMW INDUSTRIES hold a 74.0% stake in the company. In case of HCC the stake stands at 18.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BMW INDUSTRIES and the shareholding pattern of HCC.

Finally, a word on dividends...

In the most recent financial year, BMW INDUSTRIES paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 8.3%.

HCC paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of BMW INDUSTRIES, and the dividend history of HCC.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.