Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LINDE INDIA vs PETRONET LNG - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LINDE INDIA PETRONET LNG LINDE INDIA/
PETRONET LNG
 
P/E (TTM) x 129.9 11.7 1,112.9% View Chart
P/BV x 17.4 2.6 672.9% View Chart
Dividend Yield % 0.2 3.8 4.9%  

Financials

 LINDE INDIA   PETRONET LNG
EQUITY SHARE DATA
    LINDE INDIA
Mar-23
PETRONET LNG
Mar-23
LINDE INDIA/
PETRONET LNG
5-Yr Chart
Click to enlarge
High Rs4,192240 1,748.3%   
Low Rs2,711194 1,399.9%   
Sales per share (Unadj.) Rs367.7399.3 92.1%  
Earnings per share (Unadj.) Rs63.122.2 284.6%  
Cash flow per share (Unadj.) Rs92.727.3 340.1%  
Dividends per share (Unadj.) Rs12.0010.00 120.0%  
Avg Dividend yield %0.34.6 7.5%  
Book value per share (Unadj.) Rs368.0101.8 361.6%  
Shares outstanding (eoy) m85.281,500.00 5.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x9.40.5 1,729.9%   
Avg P/E ratio x54.79.8 559.7%  
P/CF ratio (eoy) x37.27.9 468.3%  
Price / Book Value ratio x9.42.1 440.4%  
Dividend payout %19.045.1 42.2%   
Avg Mkt Cap Rs m294,373325,088 90.6%   
No. of employees `000NANA-   
Total wages/salary Rs m6391,691 37.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m31,355598,994 5.2%  
Other income Rs m1,0545,231 20.2%   
Total revenues Rs m32,409604,224 5.4%   
Gross profit Rs m7,71449,920 15.5%  
Depreciation Rs m2,5297,643 33.1%   
Interest Rs m573,305 1.7%   
Profit before tax Rs m6,18344,202 14.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m80210,944 7.3%   
Profit after tax Rs m5,38133,258 16.2%  
Gross profit margin %24.68.3 295.2%  
Effective tax rate %13.024.8 52.4%   
Net profit margin %17.25.6 309.1%  
BALANCE SHEET DATA
Current assets Rs m21,809118,470 18.4%   
Current liabilities Rs m10,66229,004 36.8%   
Net working cap to sales %35.514.9 238.0%  
Current ratio x2.04.1 50.1%  
Inventory Days Days10411 915.9%  
Debtors Days Days562 2,372.2%  
Net fixed assets Rs m28,789109,055 26.4%   
Share capital Rs m85315,000 5.7%   
"Free" reserves Rs m30,532137,646 22.2%   
Net worth Rs m31,385152,646 20.6%   
Long term debt Rs m00-   
Total assets Rs m50,767227,525 22.3%  
Interest coverage x110.314.4 767.5%   
Debt to equity ratio x00-  
Sales to assets ratio x0.62.6 23.5%   
Return on assets %10.716.1 66.6%  
Return on equity %17.121.8 78.7%  
Return on capital %19.931.1 63.9%  
Exports to sales %1.40-   
Imports to sales %088.9 0.0%   
Exports (fob) Rs m447NA-   
Imports (cif) Rs mNA532,484 0.0%   
Fx inflow Rs m447578 77.3%   
Fx outflow Rs m3,529532,484 0.7%   
Net fx Rs m-3,083-531,906 0.6%   
CASH FLOW
From Operations Rs m6,29225,690 24.5%  
From Investments Rs m-3,064-11,922 25.7%  
From Financial Activity Rs m-1,194-23,681 5.0%  
Net Cashflow Rs m2,033-9,913 -20.5%  

Share Holding

Indian Promoters % 0.0 50.0 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 9.5 37.8 25.0%  
FIIs % 2.3 26.8 8.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 50.0 50.0%  
Shareholders   54,661 433,628 12.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LINDE INDIA With:   GAIL    REFEX INDUSTRIES    


More on Linde India vs Petronet LNG

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Linde India vs Petronet LNG Share Price Performance

Period Linde India Petronet LNG S&P BSE OIL & GAS
1-Day 0.54% -0.17% 0.85%
1-Month 15.98% -3.82% 0.04%
1-Year 66.28% 17.70% 60.97%
3-Year CAGR 54.95% 5.08% 23.04%
5-Year CAGR 67.54% 1.52% 12.80%

* Compound Annual Growth Rate

Here are more details on the Linde India share price and the Petronet LNG share price.

Moving on to shareholding structures...

The promoters of Linde India hold a 75.0% stake in the company. In case of Petronet LNG the stake stands at 50.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Linde India and the shareholding pattern of Petronet LNG.

Finally, a word on dividends...

In the most recent financial year, Linde India paid a dividend of Rs 12.0 per share. This amounted to a Dividend Payout ratio of 19.0%.

Petronet LNG paid Rs 10.0, and its dividend payout ratio stood at 45.1%.

You may visit here to review the dividend history of Linde India, and the dividend history of Petronet LNG.

For a sector overview, read our energy sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.