Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BPCL vs IOC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BPCL IOC BPCL/
IOC
 
P/E (TTM) x 4.9 5.0 97.6% View Chart
P/BV x 2.4 1.7 144.0% View Chart
Dividend Yield % 0.7 1.8 37.1%  

Financials

 BPCL   IOC
EQUITY SHARE DATA
    BPCL
Mar-23
IOC
Mar-23
BPCL/
IOC
5-Yr Chart
Click to enlarge
High Rs39991 439.6%   
Low Rs28865 442.0%   
Sales per share (Unadj.) Rs1,938.6518.4 373.9%  
Earnings per share (Unadj.) Rs10.08.3 120.7%  
Cash flow per share (Unadj.) Rs39.917.6 226.5%  
Dividends per share (Unadj.) Rs4.003.00 133.3%  
Avg Dividend yield %1.23.8 30.3%  
Book value per share (Unadj.) Rs251.398.9 254.0%  
Shares outstanding (eoy) m2,129.4614,121.24 15.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.20.2 117.8%   
Avg P/E ratio x34.39.4 364.9%  
P/CF ratio (eoy) x8.64.4 194.5%  
Price / Book Value ratio x1.40.8 173.5%  
Dividend payout %40.036.2 110.4%   
Avg Mkt Cap Rs m731,2551,100,515 66.4%   
No. of employees `000NANA-   
Total wages/salary Rs m27,75093,591 29.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,128,2717,321,019 56.4%  
Other income Rs m14,99038,234 39.2%   
Total revenues Rs m4,143,2617,359,253 56.3%   
Gross profit Rs m114,363319,832 35.8%  
Depreciation Rs m63,688131,811 48.3%   
Interest Rs m37,45475,879 49.4%   
Profit before tax Rs m28,211150,377 18.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6,90133,334 20.7%   
Profit after tax Rs m21,311117,043 18.2%  
Gross profit margin %2.84.4 63.4%  
Effective tax rate %24.522.2 110.3%   
Net profit margin %0.51.6 32.3%  
BALANCE SHEET DATA
Current assets Rs m559,9611,578,932 35.5%   
Current liabilities Rs m748,4172,066,584 36.2%   
Net working cap to sales %-4.6-6.7 68.5%  
Current ratio x0.70.8 97.9%  
Inventory Days Days3038 78.3%  
Debtors Days Days11 73.3%  
Net fixed assets Rs m1,320,9582,964,813 44.6%   
Share capital Rs m21,295137,716 15.5%   
"Free" reserves Rs m513,9291,259,487 40.8%   
Net worth Rs m535,2241,397,202 38.3%   
Long term debt Rs m413,694633,129 65.3%   
Total assets Rs m1,881,0884,553,579 41.3%  
Interest coverage x1.83.0 58.8%   
Debt to equity ratio x0.80.5 170.6%  
Sales to assets ratio x2.21.6 136.5%   
Return on assets %3.14.2 73.7%  
Return on equity %4.08.4 47.5%  
Return on capital %6.911.1 62.1%  
Exports to sales %3.83.7 103.7%   
Imports to sales %56.270.0 80.3%   
Exports (fob) Rs m157,083268,571 58.5%   
Imports (cif) Rs m2,318,4825,122,319 45.3%   
Fx inflow Rs m157,083268,571 58.5%   
Fx outflow Rs m2,318,4825,122,319 45.3%   
Net fx Rs m-2,161,399-4,853,748 44.5%   
CASH FLOW
From Operations Rs m124,656296,437 42.1%  
From Investments Rs m-78,064-280,296 27.9%  
From Financial Activity Rs m-44,020-17,944 245.3%  
Net Cashflow Rs m2,572-1,802 -142.7%  

Share Holding

Indian Promoters % 53.0 51.5 102.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 37.3 38.4 97.2%  
FIIs % 14.2 8.8 160.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 47.0 48.5 97.0%  
Shareholders   749,213 2,065,514 36.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BPCL With:   RELIANCE IND.    CHENNAI PETROLEUM    MRPL    HPCL    


More on BPCL vs IOC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BPCL vs IOC Share Price Performance

Period BPCL IOC S&P BSE OIL & GAS
1-Day 1.23% 0.90% 0.85%
1-Month -1.03% 0.21% 0.04%
1-Year 77.41% 118.08% 60.97%
3-Year CAGR 11.85% 40.08% 23.04%
5-Year CAGR 9.34% 9.25% 12.80%

* Compound Annual Growth Rate

Here are more details on the BPCL share price and the IOC share price.

Moving on to shareholding structures...

The promoters of BPCL hold a 53.0% stake in the company. In case of IOC the stake stands at 51.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BPCL and the shareholding pattern of IOC.

Finally, a word on dividends...

In the most recent financial year, BPCL paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 40.0%.

IOC paid Rs 3.0, and its dividend payout ratio stood at 36.2%.

You may visit here to review the dividend history of BPCL, and the dividend history of IOC.

For a sector overview, read our energy sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.