Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

3M INDIA vs ADITYA BIRLA NUVO - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    3M INDIA ADITYA BIRLA NUVO 3M INDIA/
ADITYA BIRLA NUVO
 
P/E (TTM) x 64.4 26.2 246.2% View Chart
P/BV x 21.0 1.7 1,237.3% View Chart
Dividend Yield % 3.0 0.3 1,148.1%  

Financials

 3M INDIA   ADITYA BIRLA NUVO
EQUITY SHARE DATA
    3M INDIA
Mar-23
ADITYA BIRLA NUVO
Mar-16
3M INDIA/
ADITYA BIRLA NUVO
5-Yr Chart
Click to enlarge
High Rs25,2402,364 1,067.7%   
Low Rs17,300685 2,525.5%   
Sales per share (Unadj.) Rs3,513.21,761.2 199.5%  
Earnings per share (Unadj.) Rs400.2156.1 256.3%  
Cash flow per share (Unadj.) Rs451.4288.7 156.3%  
Dividends per share (Unadj.) Rs950.005.00 19,000.0%  
Avg Dividend yield %4.50.3 1,361.8%  
Book value per share (Unadj.) Rs1,488.41,114.1 133.6%  
Shares outstanding (eoy) m11.27130.22 8.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.10.9 699.1%   
Avg P/E ratio x53.19.8 544.1%  
P/CF ratio (eoy) x47.15.3 892.1%  
Price / Book Value ratio x14.31.4 1,043.9%  
Dividend payout %237.33.2 7,408.9%   
Avg Mkt Cap Rs m239,609198,525 120.7%   
No. of employees `000NANA-   
Total wages/salary Rs m4,00318,608 21.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m39,594229,341 17.3%  
Other income Rs m681670 101.7%   
Total revenues Rs m40,275230,010 17.5%   
Gross profit Rs m6,04369,043 8.8%  
Depreciation Rs m57717,269 3.3%   
Interest Rs m7323,393 0.3%   
Profit before tax Rs m6,07429,051 20.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,5648,721 17.9%   
Profit after tax Rs m4,51020,331 22.2%  
Gross profit margin %15.330.1 50.7%  
Effective tax rate %25.830.0 85.8%   
Net profit margin %11.48.9 128.5%  
BALANCE SHEET DATA
Current assets Rs m21,274188,794 11.3%   
Current liabilities Rs m9,803187,010 5.2%   
Net working cap to sales %29.00.8 3,725.1%  
Current ratio x2.21.0 215.0%  
Inventory Days Days18845 2.2%  
Debtors Days Days5853 19,496.0%  
Net fixed assets Rs m5,597697,096 0.8%   
Share capital Rs m1131,354 8.3%   
"Free" reserves Rs m16,662143,728 11.6%   
Net worth Rs m16,775145,081 11.6%   
Long term debt Rs m0240,440 0.0%   
Total assets Rs m26,871885,889 3.0%  
Interest coverage x84.62.2 3,771.6%   
Debt to equity ratio x01.7 0.0%  
Sales to assets ratio x1.50.3 569.2%   
Return on assets %17.14.9 345.6%  
Return on equity %26.914.0 191.9%  
Return on capital %36.613.6 269.4%  
Exports to sales %02.5 0.0%   
Imports to sales %45.24.7 971.4%   
Exports (fob) Rs mNA5,701 0.0%   
Imports (cif) Rs m17,89210,669 167.7%   
Fx inflow Rs m7455,701 13.1%   
Fx outflow Rs m17,89211,166 160.2%   
Net fx Rs m-17,147-5,465 313.8%   
CASH FLOW
From Operations Rs m4,655-52,375 -8.9%  
From Investments Rs m-155-10,108 1.5%  
From Financial Activity Rs m-9,79759,809 -16.4%  
Net Cashflow Rs m-5,297-2,673 198.1%  

Share Holding

Indian Promoters % 0.0 58.4 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 12.1 25.1 48.1%  
FIIs % 3.6 11.9 29.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 41.6 60.1%  
Shareholders   27,610 139,551 19.8%  
Pledged promoter(s) holding % 0.0 0.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare 3M INDIA With:   GRASIM    DCM SHRIRAM    BIRLA CORPORATION    CENTURY TEXTILES    BALMER LAWRIE    


More on 3M India vs ADITYA BIRLA NUVO

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

3M India vs ADITYA BIRLA NUVO Share Price Performance

Period 3M India ADITYA BIRLA NUVO
1-Day -0.52% -1.67%
1-Month 2.03% 9.92%
1-Year 36.66% 49.13%
3-Year CAGR 1.51% 10.53%
5-Year CAGR 5.45% 11.57%

* Compound Annual Growth Rate

Here are more details on the 3M India share price and the ADITYA BIRLA NUVO share price.

Moving on to shareholding structures...

The promoters of 3M India hold a 75.0% stake in the company. In case of ADITYA BIRLA NUVO the stake stands at 58.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of 3M India and the shareholding pattern of ADITYA BIRLA NUVO.

Finally, a word on dividends...

In the most recent financial year, 3M India paid a dividend of Rs 950.0 per share. This amounted to a Dividend Payout ratio of 237.3%.

ADITYA BIRLA NUVO paid Rs 5.0, and its dividend payout ratio stood at 3.2%.

You may visit here to review the dividend history of 3M India, and the dividend history of ADITYA BIRLA NUVO.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.