Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs GODREJ AGROVET - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA GODREJ AGROVET BRITANNIA/
GODREJ AGROVET
 
P/E (TTM) x 55.0 35.2 156.3% View Chart
P/BV x 33.5 4.0 834.7% View Chart
Dividend Yield % 1.5 2.0 75.1%  

Financials

 BRITANNIA   GODREJ AGROVET
EQUITY SHARE DATA
    BRITANNIA
Mar-23
GODREJ AGROVET
Mar-23
BRITANNIA/
GODREJ AGROVET
5-Yr Chart
Click to enlarge
High Rs4,680593 789.5%   
Low Rs3,150391 805.2%   
Sales per share (Unadj.) Rs676.7487.8 138.7%  
Earnings per share (Unadj.) Rs96.215.4 625.6%  
Cash flow per share (Unadj.) Rs105.525.0 421.8%  
Dividends per share (Unadj.) Rs72.009.50 757.9%  
Avg Dividend yield %1.81.9 95.2%  
Book value per share (Unadj.) Rs146.7121.3 120.9%  
Shares outstanding (eoy) m240.87192.16 125.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.81.0 573.6%   
Avg P/E ratio x40.732.0 127.2%  
P/CF ratio (eoy) x37.119.7 188.7%  
Price / Book Value ratio x26.74.1 658.1%  
Dividend payout %74.961.8 121.1%   
Avg Mkt Cap Rs m942,99994,543 997.4%   
No. of employees `000NANA-   
Total wages/salary Rs m6,5844,534 145.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m163,00693,737 173.9%  
Other income Rs m2,1591,112 194.2%   
Total revenues Rs m165,16494,848 174.1%   
Gross profit Rs m32,1195,511 582.8%  
Depreciation Rs m2,2591,855 121.8%   
Interest Rs m1,691991 170.6%   
Profit before tax Rs m30,3283,777 803.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,165823 870.3%   
Profit after tax Rs m23,1632,954 784.2%  
Gross profit margin %19.75.9 335.1%  
Effective tax rate %23.621.8 108.4%   
Net profit margin %14.23.2 451.0%  
BALANCE SHEET DATA
Current assets Rs m47,46223,055 205.9%   
Current liabilities Rs m41,34423,780 173.9%   
Net working cap to sales %3.8-0.8 -485.4%  
Current ratio x1.11.0 118.4%  
Inventory Days Days8014 563.9%  
Debtors Days Days12 33.0%  
Net fixed assets Rs m45,49231,381 145.0%   
Share capital Rs m2411,922 12.5%   
"Free" reserves Rs m35,10221,396 164.1%   
Net worth Rs m35,34323,317 151.6%   
Long term debt Rs m15,518547 2,836.9%   
Total assets Rs m92,95554,436 170.8%  
Interest coverage x18.94.8 393.6%   
Debt to equity ratio x0.40 1,871.7%  
Sales to assets ratio x1.81.7 101.8%   
Return on assets %26.77.2 369.0%  
Return on equity %65.512.7 517.4%  
Return on capital %63.020.0 315.1%  
Exports to sales %2.00.5 436.8%   
Imports to sales %4.83.0 163.3%   
Exports (fob) Rs m3,209422 759.6%   
Imports (cif) Rs m7,8972,780 284.0%   
Fx inflow Rs m3,209422 759.6%   
Fx outflow Rs m7,8972,780 284.0%   
Net fx Rs m-4,688-2,358 198.8%   
CASH FLOW
From Operations Rs m25,2628,740 289.0%  
From Investments Rs m-15,171-2,843 533.7%  
From Financial Activity Rs m-10,284-5,944 173.0%  
Net Cashflow Rs m-92-46 197.4%  

Share Holding

Indian Promoters % 0.0 74.1 0.0%  
Foreign collaborators % 50.5 0.0 -  
Indian inst/Mut Fund % 33.8 14.9 226.6%  
FIIs % 19.0 1.7 1,144.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 49.5 26.0 190.6%  
Shareholders   260,444 102,899 253.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   VARUN BEVERAGES    NESTLE    MARICO    AVANTI FEEDS    KRBL    


More on Britannia vs GODREJ AGROVET

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Britannia vs GODREJ AGROVET Share Price Performance

Period Britannia GODREJ AGROVET
1-Day -0.14% 0.26%
1-Month 0.53% -5.02%
1-Year 16.99% 24.03%
3-Year CAGR 10.75% -1.74%
5-Year CAGR 9.73% -0.97%

* Compound Annual Growth Rate

Here are more details on the Britannia share price and the GODREJ AGROVET share price.

Moving on to shareholding structures...

The promoters of Britannia hold a 50.6% stake in the company. In case of GODREJ AGROVET the stake stands at 74.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Britannia and the shareholding pattern of GODREJ AGROVET .

Finally, a word on dividends...

In the most recent financial year, Britannia paid a dividend of Rs 72.0 per share. This amounted to a Dividend Payout ratio of 74.9%.

GODREJ AGROVET paid Rs 9.5, and its dividend payout ratio stood at 61.8%.

You may visit here to review the dividend history of Britannia, and the dividend history of GODREJ AGROVET .



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.