Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs NESTLE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA NESTLE BRITANNIA/
NESTLE
 
P/E (TTM) x 54.0 80.6 67.0% View Chart
P/BV x 32.8 98.3 33.4% View Chart
Dividend Yield % 1.5 0.9 170.3%  

Financials

 BRITANNIA   NESTLE
EQUITY SHARE DATA
    BRITANNIA
Mar-23
NESTLE
Dec-22
BRITANNIA/
NESTLE
5-Yr Chart
Click to enlarge
High Rs4,68021,053 22.2%   
Low Rs3,15016,000 19.7%   
Sales per share (Unadj.) Rs676.71,752.4 38.6%  
Earnings per share (Unadj.) Rs96.2247.9 38.8%  
Cash flow per share (Unadj.) Rs105.5289.7 36.4%  
Dividends per share (Unadj.) Rs72.0022.00 327.3%  
Avg Dividend yield %1.80.1 1,548.7%  
Book value per share (Unadj.) Rs146.7255.0 57.5%  
Shares outstanding (eoy) m240.8796.42 249.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.810.6 54.7%   
Avg P/E ratio x40.774.7 54.5%  
P/CF ratio (eoy) x37.163.9 58.0%  
Price / Book Value ratio x26.772.6 36.7%  
Dividend payout %74.98.9 843.8%   
Avg Mkt Cap Rs m942,9991,786,245 52.8%   
No. of employees `000NANA-   
Total wages/salary Rs m6,58416,355 40.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m163,006168,970 96.5%  
Other income Rs m2,1591,073 201.2%   
Total revenues Rs m165,164170,042 97.1%   
Gross profit Rs m32,11937,063 86.7%  
Depreciation Rs m2,2594,030 56.1%   
Interest Rs m1,6911,546 109.4%   
Profit before tax Rs m30,32832,560 93.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,1658,655 82.8%   
Profit after tax Rs m23,16323,905 96.9%  
Gross profit margin %19.721.9 89.8%  
Effective tax rate %23.626.6 88.9%   
Net profit margin %14.214.1 100.4%  
BALANCE SHEET DATA
Current assets Rs m47,46234,902 136.0%   
Current liabilities Rs m41,34430,798 134.2%   
Net working cap to sales %3.82.4 154.5%  
Current ratio x1.11.1 101.3%  
Inventory Days Days8049 163.3%  
Debtors Days Days14 17.8%  
Net fixed assets Rs m45,49254,630 83.3%   
Share capital Rs m241964 25.0%   
"Free" reserves Rs m35,10223,628 148.6%   
Net worth Rs m35,34324,592 143.7%   
Long term debt Rs m15,518267 5,820.7%   
Total assets Rs m92,95589,531 103.8%  
Interest coverage x18.922.1 85.8%   
Debt to equity ratio x0.40 4,050.1%  
Sales to assets ratio x1.81.9 92.9%   
Return on assets %26.728.4 94.1%  
Return on equity %65.597.2 67.4%  
Return on capital %63.0137.2 45.9%  
Exports to sales %2.02.6 76.1%   
Imports to sales %4.80-   
Exports (fob) Rs m3,2094,371 73.4%   
Imports (cif) Rs m7,897NA-   
Fx inflow Rs m3,2096,919 46.4%   
Fx outflow Rs m7,89727,601 28.6%   
Net fx Rs m-4,688-20,682 22.7%   
CASH FLOW
From Operations Rs m25,26227,374 92.3%  
From Investments Rs m-15,171-3,917 387.3%  
From Financial Activity Rs m-10,284-21,227 48.4%  
Net Cashflow Rs m-922,230 -4.1%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 50.5 62.8 80.5%  
Indian inst/Mut Fund % 33.8 21.3 159.2%  
FIIs % 19.0 12.1 157.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 49.5 37.2 132.8%  
Shareholders   260,444 213,977 121.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   VARUN BEVERAGES    MARICO    AVANTI FEEDS    KRBL    GODREJ AGROVET     


More on Britannia vs Nestle

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Britannia vs Nestle Share Price Performance

Period Britannia Nestle
1-Day -3.14% -2.98%
1-Month -2.15% -0.28%
1-Year 11.31% 32.41%
3-Year CAGR 11.60% 15.09%
5-Year CAGR 9.05% 18.61%

* Compound Annual Growth Rate

Here are more details on the Britannia share price and the Nestle share price.

Moving on to shareholding structures...

The promoters of Britannia hold a 50.6% stake in the company. In case of Nestle the stake stands at 62.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Britannia and the shareholding pattern of Nestle.

Finally, a word on dividends...

In the most recent financial year, Britannia paid a dividend of Rs 72.0 per share. This amounted to a Dividend Payout ratio of 74.9%.

Nestle paid Rs 22.0, and its dividend payout ratio stood at 8.9%.

You may visit here to review the dividend history of Britannia, and the dividend history of Nestle.



Today's Market

Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3% Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3%(10:30 am)

Asian shares slipped before a Bank of Japan policy decision where authorities are likely to bring an end to the world's last negative rates regime.