Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs WATERBASE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA WATERBASE BRITANNIA/
WATERBASE
 
P/E (TTM) x 55.0 -36.5 - View Chart
P/BV x 33.5 1.5 2,214.7% View Chart
Dividend Yield % 1.5 0.0 -  

Financials

 BRITANNIA   WATERBASE
EQUITY SHARE DATA
    BRITANNIA
Mar-23
WATERBASE
Mar-23
BRITANNIA/
WATERBASE
5-Yr Chart
Click to enlarge
High Rs4,68099 4,722.5%   
Low Rs3,15056 5,590.1%   
Sales per share (Unadj.) Rs676.773.4 922.0%  
Earnings per share (Unadj.) Rs96.2-0.8 -11,458.5%  
Cash flow per share (Unadj.) Rs105.51.3 7,996.8%  
Dividends per share (Unadj.) Rs72.000-  
Avg Dividend yield %1.80-  
Book value per share (Unadj.) Rs146.744.1 332.7%  
Shares outstanding (eoy) m240.8741.43 581.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.81.1 546.3%   
Avg P/E ratio x40.7-92.6 -44.0%  
P/CF ratio (eoy) x37.158.9 63.0%  
Price / Book Value ratio x26.71.8 1,514.0%  
Dividend payout %74.90-   
Avg Mkt Cap Rs m942,9993,220 29,286.6%   
No. of employees `000NANA-   
Total wages/salary Rs m6,584281 2,339.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m163,0063,041 5,360.6%  
Other income Rs m2,15927 8,105.9%   
Total revenues Rs m165,1643,067 5,384.5%   
Gross profit Rs m32,11940 79,858.8%  
Depreciation Rs m2,25989 2,525.5%   
Interest Rs m1,69121 8,014.2%   
Profit before tax Rs m30,328-44 -69,399.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,165-9 -80,229.6%   
Profit after tax Rs m23,163-35 -66,618.3%  
Gross profit margin %19.71.3 1,489.7%  
Effective tax rate %23.620.4 115.6%   
Net profit margin %14.2-1.1 -1,242.7%  
BALANCE SHEET DATA
Current assets Rs m47,4621,976 2,402.2%   
Current liabilities Rs m41,3441,007 4,104.7%   
Net working cap to sales %3.831.9 11.8%  
Current ratio x1.12.0 58.5%  
Inventory Days Days8091 88.6%  
Debtors Days Days11,040 0.1%  
Net fixed assets Rs m45,4921,551 2,933.0%   
Share capital Rs m241414 58.2%   
"Free" reserves Rs m35,1021,413 2,484.5%   
Net worth Rs m35,3431,827 1,934.4%   
Long term debt Rs m15,5180-   
Total assets Rs m92,9553,527 2,635.6%  
Interest coverage x18.9-1.1 -1,767.8%   
Debt to equity ratio x0.40-  
Sales to assets ratio x1.80.9 203.4%   
Return on assets %26.7-0.4 -6,896.9%  
Return on equity %65.5-1.9 -3,443.9%  
Return on capital %63.0-1.2 -5,089.2%  
Exports to sales %2.00-   
Imports to sales %4.81.0 464.3%   
Exports (fob) Rs m3,209NA-   
Imports (cif) Rs m7,89732 24,886.5%   
Fx inflow Rs m3,209225 1,424.4%   
Fx outflow Rs m7,89732 24,886.5%   
Net fx Rs m-4,688194 -2,422.3%   
CASH FLOW
From Operations Rs m25,262-366 -6,908.1%  
From Investments Rs m-15,171-152 10,007.7%  
From Financial Activity Rs m-10,284308 -3,335.7%  
Net Cashflow Rs m-92-209 43.8%  

Share Holding

Indian Promoters % 0.0 69.0 0.0%  
Foreign collaborators % 50.5 0.0 -  
Indian inst/Mut Fund % 33.8 0.0 -  
FIIs % 19.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 49.5 31.0 159.7%  
Shareholders   260,444 35,844 726.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   VARUN BEVERAGES    NESTLE    MARICO    AVANTI FEEDS    KRBL    


More on Britannia vs WATERBASE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Britannia vs WATERBASE Share Price Performance

Period Britannia WATERBASE
1-Day -0.14% -3.18%
1-Month 0.53% -15.39%
1-Year 16.99% 17.39%
3-Year CAGR 10.75% -12.34%
5-Year CAGR 9.73% -16.82%

* Compound Annual Growth Rate

Here are more details on the Britannia share price and the WATERBASE share price.

Moving on to shareholding structures...

The promoters of Britannia hold a 50.6% stake in the company. In case of WATERBASE the stake stands at 69.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Britannia and the shareholding pattern of WATERBASE.

Finally, a word on dividends...

In the most recent financial year, Britannia paid a dividend of Rs 72.0 per share. This amounted to a Dividend Payout ratio of 74.9%.

WATERBASE paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Britannia, and the dividend history of WATERBASE.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.