Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RELIANCE INFRA vs NTPC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RELIANCE INFRA NTPC RELIANCE INFRA/
NTPC
 
P/E (TTM) x -3.4 19.8 - View Chart
P/BV x 1.2 2.2 52.5% View Chart
Dividend Yield % 0.0 2.2 -  

Financials

 RELIANCE INFRA   NTPC
EQUITY SHARE DATA
    RELIANCE INFRA
Mar-23
NTPC
Mar-23
RELIANCE INFRA/
NTPC
5-Yr Chart
Click to enlarge
High Rs201183 110.1%   
Low Rs81135 60.1%   
Sales per share (Unadj.) Rs606.6178.8 339.3%  
Earnings per share (Unadj.) Rs-70.317.7 -398.1%  
Cash flow per share (Unadj.) Rs-29.132.9 -88.5%  
Dividends per share (Unadj.) Rs07.25 0.0%  
Avg Dividend yield %04.6 0.0%  
Book value per share (Unadj.) Rs264.2151.6 174.2%  
Shares outstanding (eoy) m351.799,696.67 3.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.20.9 26.2%   
Avg P/E ratio x-2.09.0 -22.3%  
P/CF ratio (eoy) x-4.84.8 -100.4%  
Price / Book Value ratio x0.51.0 51.0%  
Dividend payout %041.1 -0.0%   
Avg Mkt Cap Rs m49,6821,540,800 3.2%   
No. of employees `000NANA-   
Total wages/salary Rs m10,82365,283 16.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m213,3961,733,380 12.3%  
Other income Rs m5,1479,333 55.2%   
Total revenues Rs m218,5431,742,712 12.5%   
Gross profit Rs m8,616486,511 1.8%  
Depreciation Rs m14,485147,923 9.8%   
Interest Rs m23,935108,746 22.0%   
Profit before tax Rs m-24,657239,175 -10.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7467,961 0.1%   
Profit after tax Rs m-24,730171,214 -14.4%  
Gross profit margin %4.028.1 14.4%  
Effective tax rate %-0.328.4 -1.1%   
Net profit margin %-11.69.9 -117.3%  
BALANCE SHEET DATA
Current assets Rs m119,620810,474 14.8%   
Current liabilities Rs m341,322845,350 40.4%   
Net working cap to sales %-103.9-2.0 5,163.6%  
Current ratio x0.41.0 36.6%  
Inventory Days Days8299 83.4%  
Debtors Days Days46 72.1%  
Net fixed assets Rs m250,5253,764,686 6.7%   
Share capital Rs m3,51896,967 3.6%   
"Free" reserves Rs m89,4181,373,265 6.5%   
Net worth Rs m92,9371,470,232 6.3%   
Long term debt Rs m44,3481,878,836 2.4%   
Total assets Rs m608,9924,576,369 13.3%  
Interest coverage x03.2 -0.9%   
Debt to equity ratio x0.51.3 37.3%  
Sales to assets ratio x0.40.4 92.5%   
Return on assets %-0.16.1 -2.1%  
Return on equity %-26.611.6 -228.5%  
Return on capital %-0.510.4 -5.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m6900-   
Fx outflow Rs m58921,503 2.7%   
Net fx Rs m101-21,503 -0.5%   
CASH FLOW
From Operations Rs m34,583400,516 8.6%  
From Investments Rs m-13,331-261,072 5.1%  
From Financial Activity Rs m-22,417-141,545 15.8%  
Net Cashflow Rs m-1,165-2,101 55.4%  

Share Holding

Indian Promoters % 16.5 51.1 32.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 15.4 45.9 33.5%  
FIIs % 12.7 17.0 74.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 83.5 48.9 170.7%  
Shareholders   659,168 1,158,992 56.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RELIANCE INFRA With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    ADANI ENERGY SOLUTIONS    


More on Reliance Infra vs NTPC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Reliance Infra vs NTPC Share Price Performance

Period Reliance Infra NTPC S&P BSE POWER
1-Day 2.54% 1.72% 1.69%
1-Month 28.83% 1.01% 2.73%
1-Year 98.55% 95.61% 88.63%
3-Year CAGR 97.29% 46.17% 38.75%
5-Year CAGR 15.10% 19.88% 27.09%

* Compound Annual Growth Rate

Here are more details on the Reliance Infra share price and the NTPC share price.

Moving on to shareholding structures...

The promoters of Reliance Infra hold a 16.5% stake in the company. In case of NTPC the stake stands at 51.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Reliance Infra and the shareholding pattern of NTPC.

Finally, a word on dividends...

In the most recent financial year, Reliance Infra paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

NTPC paid Rs 7.3, and its dividend payout ratio stood at 41.1%.

You may visit here to review the dividend history of Reliance Infra, and the dividend history of NTPC.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.