Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BEARDSELL vs ORIENTAL AROMATICS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BEARDSELL ORIENTAL AROMATICS BEARDSELL/
ORIENTAL AROMATICS
 
P/E (TTM) x 13.4 5,750.9 0.2% View Chart
P/BV x 2.4 1.6 148.7% View Chart
Dividend Yield % 0.3 0.2 167.6%  

Financials

 BEARDSELL   ORIENTAL AROMATICS
EQUITY SHARE DATA
    BEARDSELL
Mar-23
ORIENTAL AROMATICS
Mar-23
BEARDSELL/
ORIENTAL AROMATICS
5-Yr Chart
Click to enlarge
High Rs30750 4.0%   
Low Rs13295 4.4%   
Sales per share (Unadj.) Rs61.9252.3 24.5%  
Earnings per share (Unadj.) Rs2.35.9 38.6%  
Cash flow per share (Unadj.) Rs3.911.6 33.8%  
Dividends per share (Unadj.) Rs0.100.50 20.0%  
Avg Dividend yield %0.50.1 488.3%  
Book value per share (Unadj.) Rs15.7185.7 8.4%  
Shares outstanding (eoy) m37.4733.65 111.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.32.1 16.7%   
Avg P/E ratio x9.489.1 10.6%  
P/CF ratio (eoy) x5.444.9 12.1%  
Price / Book Value ratio x1.42.8 48.5%  
Dividend payout %4.48.5 51.8%   
Avg Mkt Cap Rs m80217,582 4.6%   
No. of employees `000NANA-   
Total wages/salary Rs m193528 36.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,3208,491 27.3%  
Other income Rs m4058 68.1%   
Total revenues Rs m2,3608,549 27.6%   
Gross profit Rs m182541 33.6%  
Depreciation Rs m62194 32.1%   
Interest Rs m46130 35.0%   
Profit before tax Rs m114275 41.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2977 37.1%   
Profit after tax Rs m85197 43.0%  
Gross profit margin %7.86.4 123.0%  
Effective tax rate %25.328.2 89.8%   
Net profit margin %3.72.3 157.4%  
BALANCE SHEET DATA
Current assets Rs m8376,396 13.1%   
Current liabilities Rs m7652,981 25.7%   
Net working cap to sales %3.140.2 7.7%  
Current ratio x1.12.1 51.0%  
Inventory Days Days59 55.6%  
Debtors Days Days609817 74.5%  
Net fixed assets Rs m6313,468 18.2%   
Share capital Rs m75168 44.5%   
"Free" reserves Rs m5136,081 8.4%   
Net worth Rs m5886,249 9.4%   
Long term debt Rs m95316 30.0%   
Total assets Rs m1,4679,865 14.9%  
Interest coverage x3.53.1 112.4%   
Debt to equity ratio x0.20.1 319.2%  
Sales to assets ratio x1.60.9 183.7%   
Return on assets %8.93.3 267.7%  
Return on equity %14.53.2 457.5%  
Return on capital %23.36.2 378.0%  
Exports to sales %036.8 0.0%   
Imports to sales %2.135.4 5.8%   
Exports (fob) Rs mNA3,127 0.0%   
Imports (cif) Rs m483,008 1.6%   
Fx inflow Rs m03,127 0.0%   
Fx outflow Rs m483,008 1.6%   
Net fx Rs m-48119 -40.1%   
CASH FLOW
From Operations Rs m153-223 -68.5%  
From Investments Rs m-132-465 28.5%  
From Financial Activity Rs m-11781 -1.5%  
Net Cashflow Rs m994 9.7%  

Share Holding

Indian Promoters % 56.1 74.2 75.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.3 0.5 67.3%  
FIIs % 0.0 0.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 25.8 170.0%  
Shareholders   12,834 26,545 48.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BEARDSELL With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    VINATI ORGANICS    NAVIN FLUORINE    


More on BEARDSELL vs CAMPH.& ALL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BEARDSELL vs CAMPH.& ALL Share Price Performance

Period BEARDSELL CAMPH.& ALL
1-Day -3.98% -1.21%
1-Month -13.44% -16.19%
1-Year 88.54% -4.81%
3-Year CAGR 57.28% -19.64%
5-Year CAGR 18.79% 5.52%

* Compound Annual Growth Rate

Here are more details on the BEARDSELL share price and the CAMPH.& ALL share price.

Moving on to shareholding structures...

The promoters of BEARDSELL hold a 56.1% stake in the company. In case of CAMPH.& ALL the stake stands at 74.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BEARDSELL and the shareholding pattern of CAMPH.& ALL.

Finally, a word on dividends...

In the most recent financial year, BEARDSELL paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 4.4%.

CAMPH.& ALL paid Rs 0.5, and its dividend payout ratio stood at 8.5%.

You may visit here to review the dividend history of BEARDSELL, and the dividend history of CAMPH.& ALL.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.