BEARDSELL | ORIENTAL AROMATICS | BEARDSELL/ ORIENTAL AROMATICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.4 | 5,750.9 | 0.2% | View Chart |
P/BV | x | 2.4 | 1.6 | 148.7% | View Chart |
Dividend Yield | % | 0.3 | 0.2 | 167.6% |
BEARDSELL ORIENTAL AROMATICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BEARDSELL Mar-23 |
ORIENTAL AROMATICS Mar-23 |
BEARDSELL/ ORIENTAL AROMATICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 30 | 750 | 4.0% | |
Low | Rs | 13 | 295 | 4.4% | |
Sales per share (Unadj.) | Rs | 61.9 | 252.3 | 24.5% | |
Earnings per share (Unadj.) | Rs | 2.3 | 5.9 | 38.6% | |
Cash flow per share (Unadj.) | Rs | 3.9 | 11.6 | 33.8% | |
Dividends per share (Unadj.) | Rs | 0.10 | 0.50 | 20.0% | |
Avg Dividend yield | % | 0.5 | 0.1 | 488.3% | |
Book value per share (Unadj.) | Rs | 15.7 | 185.7 | 8.4% | |
Shares outstanding (eoy) | m | 37.47 | 33.65 | 111.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 2.1 | 16.7% | |
Avg P/E ratio | x | 9.4 | 89.1 | 10.6% | |
P/CF ratio (eoy) | x | 5.4 | 44.9 | 12.1% | |
Price / Book Value ratio | x | 1.4 | 2.8 | 48.5% | |
Dividend payout | % | 4.4 | 8.5 | 51.8% | |
Avg Mkt Cap | Rs m | 802 | 17,582 | 4.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 193 | 528 | 36.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,320 | 8,491 | 27.3% | |
Other income | Rs m | 40 | 58 | 68.1% | |
Total revenues | Rs m | 2,360 | 8,549 | 27.6% | |
Gross profit | Rs m | 182 | 541 | 33.6% | |
Depreciation | Rs m | 62 | 194 | 32.1% | |
Interest | Rs m | 46 | 130 | 35.0% | |
Profit before tax | Rs m | 114 | 275 | 41.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 29 | 77 | 37.1% | |
Profit after tax | Rs m | 85 | 197 | 43.0% | |
Gross profit margin | % | 7.8 | 6.4 | 123.0% | |
Effective tax rate | % | 25.3 | 28.2 | 89.8% | |
Net profit margin | % | 3.7 | 2.3 | 157.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 837 | 6,396 | 13.1% | |
Current liabilities | Rs m | 765 | 2,981 | 25.7% | |
Net working cap to sales | % | 3.1 | 40.2 | 7.7% | |
Current ratio | x | 1.1 | 2.1 | 51.0% | |
Inventory Days | Days | 5 | 9 | 55.6% | |
Debtors Days | Days | 609 | 817 | 74.5% | |
Net fixed assets | Rs m | 631 | 3,468 | 18.2% | |
Share capital | Rs m | 75 | 168 | 44.5% | |
"Free" reserves | Rs m | 513 | 6,081 | 8.4% | |
Net worth | Rs m | 588 | 6,249 | 9.4% | |
Long term debt | Rs m | 95 | 316 | 30.0% | |
Total assets | Rs m | 1,467 | 9,865 | 14.9% | |
Interest coverage | x | 3.5 | 3.1 | 112.4% | |
Debt to equity ratio | x | 0.2 | 0.1 | 319.2% | |
Sales to assets ratio | x | 1.6 | 0.9 | 183.7% | |
Return on assets | % | 8.9 | 3.3 | 267.7% | |
Return on equity | % | 14.5 | 3.2 | 457.5% | |
Return on capital | % | 23.3 | 6.2 | 378.0% | |
Exports to sales | % | 0 | 36.8 | 0.0% | |
Imports to sales | % | 2.1 | 35.4 | 5.8% | |
Exports (fob) | Rs m | NA | 3,127 | 0.0% | |
Imports (cif) | Rs m | 48 | 3,008 | 1.6% | |
Fx inflow | Rs m | 0 | 3,127 | 0.0% | |
Fx outflow | Rs m | 48 | 3,008 | 1.6% | |
Net fx | Rs m | -48 | 119 | -40.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 153 | -223 | -68.5% | |
From Investments | Rs m | -132 | -465 | 28.5% | |
From Financial Activity | Rs m | -11 | 781 | -1.5% | |
Net Cashflow | Rs m | 9 | 94 | 9.7% |
Indian Promoters | % | 56.1 | 74.2 | 75.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 0.5 | 67.3% | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.9 | 25.8 | 170.0% | |
Shareholders | 12,834 | 26,545 | 48.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BEARDSELL With: PIDILITE INDUSTRIES SRF BALAJI AMINES VINATI ORGANICS NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BEARDSELL | CAMPH.& ALL |
---|---|---|
1-Day | -3.98% | -1.21% |
1-Month | -13.44% | -16.19% |
1-Year | 88.54% | -4.81% |
3-Year CAGR | 57.28% | -19.64% |
5-Year CAGR | 18.79% | 5.52% |
* Compound Annual Growth Rate
Here are more details on the BEARDSELL share price and the CAMPH.& ALL share price.
Moving on to shareholding structures...
The promoters of BEARDSELL hold a 56.1% stake in the company. In case of CAMPH.& ALL the stake stands at 74.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BEARDSELL and the shareholding pattern of CAMPH.& ALL.
Finally, a word on dividends...
In the most recent financial year, BEARDSELL paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 4.4%.
CAMPH.& ALL paid Rs 0.5, and its dividend payout ratio stood at 8.5%.
You may visit here to review the dividend history of BEARDSELL, and the dividend history of CAMPH.& ALL.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.