BEARDSELL | DIAMINES & CHEM. | BEARDSELL/ DIAMINES & CHEM. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.0 | 24.6 | 64.9% | View Chart |
P/BV | x | 2.9 | 4.3 | 67.2% | View Chart |
Dividend Yield | % | 0.2 | 1.0 | 22.9% |
BEARDSELL DIAMINES & CHEM. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BEARDSELL Mar-23 |
DIAMINES & CHEM. Mar-23 |
BEARDSELL/ DIAMINES & CHEM. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 30 | 598 | 5.0% | |
Low | Rs | 13 | 252 | 5.2% | |
Sales per share (Unadj.) | Rs | 61.9 | 113.0 | 54.8% | |
Earnings per share (Unadj.) | Rs | 2.3 | 42.8 | 5.3% | |
Cash flow per share (Unadj.) | Rs | 3.9 | 44.7 | 8.8% | |
Dividends per share (Unadj.) | Rs | 0.10 | 6.00 | 1.7% | |
Avg Dividend yield | % | 0.5 | 1.4 | 33.1% | |
Book value per share (Unadj.) | Rs | 15.7 | 137.5 | 11.4% | |
Shares outstanding (eoy) | m | 37.47 | 9.78 | 383.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 3.8 | 9.2% | |
Avg P/E ratio | x | 9.4 | 9.9 | 95.1% | |
P/CF ratio (eoy) | x | 5.4 | 9.5 | 57.2% | |
Price / Book Value ratio | x | 1.4 | 3.1 | 44.1% | |
Dividend payout | % | 4.4 | 14.0 | 31.5% | |
Avg Mkt Cap | Rs m | 802 | 4,158 | 19.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 193 | 97 | 198.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,320 | 1,106 | 209.9% | |
Other income | Rs m | 40 | 27 | 144.1% | |
Total revenues | Rs m | 2,360 | 1,133 | 208.3% | |
Gross profit | Rs m | 182 | 555 | 32.8% | |
Depreciation | Rs m | 62 | 18 | 349.2% | |
Interest | Rs m | 46 | 1 | 3,142.8% | |
Profit before tax | Rs m | 114 | 564 | 20.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 29 | 144 | 19.9% | |
Profit after tax | Rs m | 85 | 419 | 20.3% | |
Gross profit margin | % | 7.8 | 50.2 | 15.6% | |
Effective tax rate | % | 25.3 | 25.6 | 98.6% | |
Net profit margin | % | 3.7 | 37.9 | 9.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 837 | 688 | 121.7% | |
Current liabilities | Rs m | 765 | 126 | 605.2% | |
Net working cap to sales | % | 3.1 | 50.8 | 6.1% | |
Current ratio | x | 1.1 | 5.4 | 20.1% | |
Inventory Days | Days | 5 | 69 | 7.5% | |
Debtors Days | Days | 609 | 756 | 80.5% | |
Net fixed assets | Rs m | 631 | 823 | 76.6% | |
Share capital | Rs m | 75 | 98 | 76.6% | |
"Free" reserves | Rs m | 513 | 1,247 | 41.1% | |
Net worth | Rs m | 588 | 1,345 | 43.7% | |
Long term debt | Rs m | 95 | 0 | - | |
Total assets | Rs m | 1,467 | 1,511 | 97.1% | |
Interest coverage | x | 3.5 | 389.6 | 0.9% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 1.6 | 0.7 | 216.0% | |
Return on assets | % | 8.9 | 27.8 | 31.9% | |
Return on equity | % | 14.5 | 31.2 | 46.4% | |
Return on capital | % | 23.3 | 42.0 | 55.5% | |
Exports to sales | % | 0 | 11.9 | 0.0% | |
Imports to sales | % | 2.1 | 32.9 | 6.2% | |
Exports (fob) | Rs m | NA | 132 | 0.0% | |
Imports (cif) | Rs m | 48 | 364 | 13.1% | |
Fx inflow | Rs m | 0 | 132 | 0.0% | |
Fx outflow | Rs m | 48 | 364 | 13.1% | |
Net fx | Rs m | -48 | -233 | 20.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 153 | 163 | 93.9% | |
From Investments | Rs m | -132 | -87 | 152.8% | |
From Financial Activity | Rs m | -11 | -60 | 19.0% | |
Net Cashflow | Rs m | 9 | 16 | 56.4% |
Indian Promoters | % | 56.1 | 54.9 | 102.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 0.1 | 412.5% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.9 | 45.1 | 97.3% | |
Shareholders | 14,047 | 15,481 | 90.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BEARDSELL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BEARDSELL | DIAMINES & CHEM. |
---|---|---|
1-Day | -1.57% | -0.81% |
1-Month | 15.13% | 13.69% |
1-Year | 95.10% | 21.44% |
3-Year CAGR | 66.85% | 23.75% |
5-Year CAGR | 24.10% | 38.07% |
* Compound Annual Growth Rate
Here are more details on the BEARDSELL share price and the DIAMINES & CHEM. share price.
Moving on to shareholding structures...
The promoters of BEARDSELL hold a 56.1% stake in the company. In case of DIAMINES & CHEM. the stake stands at 54.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BEARDSELL and the shareholding pattern of DIAMINES & CHEM..
Finally, a word on dividends...
In the most recent financial year, BEARDSELL paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 4.4%.
DIAMINES & CHEM. paid Rs 6.0, and its dividend payout ratio stood at 14.0%.
You may visit here to review the dividend history of BEARDSELL, and the dividend history of DIAMINES & CHEM..
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.