Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BEARDSELL vs POLYCHEM - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BEARDSELL POLYCHEM BEARDSELL/
POLYCHEM
 
P/E (TTM) x 13.4 12.7 105.3% View Chart
P/BV x 2.4 2.8 85.6% View Chart
Dividend Yield % 0.3 0.8 33.8%  

Financials

 BEARDSELL   POLYCHEM
EQUITY SHARE DATA
    BEARDSELL
Mar-23
POLYCHEM
Mar-23
BEARDSELL/
POLYCHEM
5-Yr Chart
Click to enlarge
High Rs301,049 2.8%   
Low Rs13506 2.6%   
Sales per share (Unadj.) Rs61.91,281.1 4.8%  
Earnings per share (Unadj.) Rs2.3241.2 0.9%  
Cash flow per share (Unadj.) Rs3.9260.4 1.5%  
Dividends per share (Unadj.) Rs0.1020.00 0.5%  
Avg Dividend yield %0.52.6 18.2%  
Book value per share (Unadj.) Rs15.7872.3 1.8%  
Shares outstanding (eoy) m37.470.40 9,367.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.30.6 56.4%   
Avg P/E ratio x9.43.3 290.0%  
P/CF ratio (eoy) x5.43.0 180.6%  
Price / Book Value ratio x1.40.9 151.5%  
Dividend payout %4.48.4 52.7%   
Avg Mkt Cap Rs m802314 255.3%   
No. of employees `000NANA-   
Total wages/salary Rs m19366 291.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,320512 452.8%  
Other income Rs m4056 70.6%   
Total revenues Rs m2,360568 415.1%   
Gross profit Rs m18258 311.0%  
Depreciation Rs m628 811.9%   
Interest Rs m462 2,848.1%   
Profit before tax Rs m114105 108.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m299 326.8%   
Profit after tax Rs m8596 88.0%  
Gross profit margin %7.811.4 68.7%  
Effective tax rate %25.38.4 302.7%   
Net profit margin %3.718.8 19.4%  
BALANCE SHEET DATA
Current assets Rs m837202 414.5%   
Current liabilities Rs m76546 1,646.8%   
Net working cap to sales %3.130.3 10.1%  
Current ratio x1.14.3 25.2%  
Inventory Days Days5138 3.7%  
Debtors Days Days609557 109.3%  
Net fixed assets Rs m631230 273.8%   
Share capital Rs m754 1,854.7%   
"Free" reserves Rs m513345 148.7%   
Net worth Rs m588349 168.4%   
Long term debt Rs m950-   
Total assets Rs m1,467433 339.0%  
Interest coverage x3.566.8 5.2%   
Debt to equity ratio x0.20-  
Sales to assets ratio x1.61.2 133.6%   
Return on assets %8.922.7 39.2%  
Return on equity %14.527.7 52.3%  
Return on capital %23.330.6 76.1%  
Exports to sales %054.9 0.0%   
Imports to sales %2.10-   
Exports (fob) Rs mNA281 0.0%   
Imports (cif) Rs m48NA-   
Fx inflow Rs m0281 0.0%   
Fx outflow Rs m480 68,042.9%   
Net fx Rs m-48281 -16.9%   
CASH FLOW
From Operations Rs m15353 289.5%  
From Investments Rs m-132-38 347.6%  
From Financial Activity Rs m-11-4 257.9%  
Net Cashflow Rs m910 88.2%  

Share Holding

Indian Promoters % 56.1 52.1 107.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.3 3.0 11.1%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 47.9 91.6%  
Shareholders   12,834 5,888 218.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BEARDSELL With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on BEARDSELL vs POLYCHEM

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BEARDSELL vs POLYCHEM Share Price Performance

Period BEARDSELL POLYCHEM
1-Day -3.98% 1.66%
1-Month -13.44% -10.48%
1-Year 88.54% 162.50%
3-Year CAGR 57.28% 70.14%
5-Year CAGR 18.79% 48.91%

* Compound Annual Growth Rate

Here are more details on the BEARDSELL share price and the POLYCHEM share price.

Moving on to shareholding structures...

The promoters of BEARDSELL hold a 56.1% stake in the company. In case of POLYCHEM the stake stands at 52.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BEARDSELL and the shareholding pattern of POLYCHEM.

Finally, a word on dividends...

In the most recent financial year, BEARDSELL paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 4.4%.

POLYCHEM paid Rs 20.0, and its dividend payout ratio stood at 8.4%.

You may visit here to review the dividend history of BEARDSELL, and the dividend history of POLYCHEM.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.