BEARDSELL | T C M. | BEARDSELL/ T C M. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.8 | -14.0 | - | View Chart |
P/BV | x | 2.6 | 1.3 | 198.4% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
BEARDSELL T C M. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BEARDSELL Mar-23 |
T C M. Mar-23 |
BEARDSELL/ T C M. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 30 | 58 | 51.1% | |
Low | Rs | 13 | 26 | 49.5% | |
Sales per share (Unadj.) | Rs | 61.9 | 9.8 | 630.3% | |
Earnings per share (Unadj.) | Rs | 2.3 | -5.7 | -39.7% | |
Cash flow per share (Unadj.) | Rs | 3.9 | -5.2 | -75.4% | |
Dividends per share (Unadj.) | Rs | 0.10 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 15.7 | 41.1 | 38.2% | |
Shares outstanding (eoy) | m | 37.47 | 7.48 | 500.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 4.3 | 8.0% | |
Avg P/E ratio | x | 9.4 | -7.4 | -127.5% | |
P/CF ratio (eoy) | x | 5.4 | -8.1 | -67.2% | |
Price / Book Value ratio | x | 1.4 | 1.0 | 132.7% | |
Dividend payout | % | 4.4 | 0 | - | |
Avg Mkt Cap | Rs m | 802 | 316 | 253.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 193 | 19 | 1,023.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,320 | 73 | 3,157.5% | |
Other income | Rs m | 40 | 0 | 17,995.5% | |
Total revenues | Rs m | 2,360 | 74 | 3,202.2% | |
Gross profit | Rs m | 182 | -37 | -495.8% | |
Depreciation | Rs m | 62 | 4 | 1,673.9% | |
Interest | Rs m | 46 | 3 | 1,651.1% | |
Profit before tax | Rs m | 114 | -43 | -264.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 29 | 0 | -11,970.8% | |
Profit after tax | Rs m | 85 | -43 | -198.8% | |
Gross profit margin | % | 7.8 | -49.9 | -15.7% | |
Effective tax rate | % | 25.3 | 0.5 | 4,600.3% | |
Net profit margin | % | 3.7 | -58.1 | -6.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 837 | 95 | 884.4% | |
Current liabilities | Rs m | 765 | 191 | 401.3% | |
Net working cap to sales | % | 3.1 | -130.8 | -2.4% | |
Current ratio | x | 1.1 | 0.5 | 220.4% | |
Inventory Days | Days | 5 | 191 | 2.7% | |
Debtors Days | Days | 609 | 2,331 | 26.1% | |
Net fixed assets | Rs m | 631 | 396 | 159.1% | |
Share capital | Rs m | 75 | 75 | 100.2% | |
"Free" reserves | Rs m | 513 | 233 | 220.4% | |
Net worth | Rs m | 588 | 307 | 191.2% | |
Long term debt | Rs m | 95 | 1 | 16,374.1% | |
Total assets | Rs m | 1,467 | 688 | 213.3% | |
Interest coverage | x | 3.5 | -14.6 | -24.0% | |
Debt to equity ratio | x | 0.2 | 0 | 8,564.9% | |
Sales to assets ratio | x | 1.6 | 0.1 | 1,480.6% | |
Return on assets | % | 8.9 | -5.8 | -153.1% | |
Return on equity | % | 14.5 | -13.9 | -104.0% | |
Return on capital | % | 23.3 | -13.1 | -178.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 2.1 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 48 | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 48 | 16 | 301.8% | |
Net fx | Rs m | -48 | -16 | 301.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 153 | -109 | -140.6% | |
From Investments | Rs m | -132 | 58 | -226.5% | |
From Financial Activity | Rs m | -11 | 49 | -23.5% | |
Net Cashflow | Rs m | 9 | -2 | -585.2% |
Indian Promoters | % | 56.1 | 49.5 | 113.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 7.7 | 4.3% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.9 | 50.5 | 86.9% | |
Shareholders | 14,047 | 3,972 | 353.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BEARDSELL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BEARDSELL | T C M. |
---|---|---|
1-Day | 1.57% | 4.99% |
1-Month | 6.35% | 2.53% |
1-Year | 79.56% | 56.57% |
3-Year CAGR | 63.17% | 24.00% |
5-Year CAGR | 22.14% | 12.35% |
* Compound Annual Growth Rate
Here are more details on the BEARDSELL share price and the T C M. share price.
Moving on to shareholding structures...
The promoters of BEARDSELL hold a 56.1% stake in the company. In case of T C M. the stake stands at 49.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BEARDSELL and the shareholding pattern of T C M..
Finally, a word on dividends...
In the most recent financial year, BEARDSELL paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 4.4%.
T C M. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of BEARDSELL, and the dividend history of T C M..
Indian share markets continued the momentum as the session progressed and ended the higher.