Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BEARDSELL vs VIVID GLOBAL INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BEARDSELL VIVID GLOBAL INDUSTRIES BEARDSELL/
VIVID GLOBAL INDUSTRIES
 
P/E (TTM) x 13.4 118.7 11.3% View Chart
P/BV x 2.4 1.0 239.4% View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 BEARDSELL   VIVID GLOBAL INDUSTRIES
EQUITY SHARE DATA
    BEARDSELL
Mar-23
VIVID GLOBAL INDUSTRIES
Mar-23
BEARDSELL/
VIVID GLOBAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs3042 70.8%   
Low Rs1318 74.4%   
Sales per share (Unadj.) Rs61.939.6 156.2%  
Earnings per share (Unadj.) Rs2.3-0.2 -1,100.9%  
Cash flow per share (Unadj.) Rs3.90.6 604.9%  
Dividends per share (Unadj.) Rs0.100-  
Avg Dividend yield %0.50-  
Book value per share (Unadj.) Rs15.716.1 97.3%  
Shares outstanding (eoy) m37.479.13 410.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.30.8 46.0%   
Avg P/E ratio x9.4-144.4 -6.5%  
P/CF ratio (eoy) x5.445.8 11.9%  
Price / Book Value ratio x1.41.8 73.9%  
Dividend payout %4.40-   
Avg Mkt Cap Rs m802272 295.0%   
No. of employees `000NANA-   
Total wages/salary Rs m19318 1,090.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,320362 640.9%  
Other income Rs m406 718.5%   
Total revenues Rs m2,360368 642.1%   
Gross profit Rs m1826 2,882.9%  
Depreciation Rs m628 797.3%   
Interest Rs m464 1,059.8%   
Profit before tax Rs m1140 -39,196.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m292 1,806.9%   
Profit after tax Rs m85-2 -4,518.1%  
Gross profit margin %7.81.7 450.0%  
Effective tax rate %25.3-547.8 -4.6%   
Net profit margin %3.7-0.5 -704.4%  
BALANCE SHEET DATA
Current assets Rs m837212 394.1%   
Current liabilities Rs m765123 623.8%   
Net working cap to sales %3.124.8 12.4%  
Current ratio x1.11.7 63.2%  
Inventory Days Days513 40.5%  
Debtors Days Days60966,840,504 0.0%  
Net fixed assets Rs m63167 948.6%   
Share capital Rs m7546 164.2%   
"Free" reserves Rs m513102 505.1%   
Net worth Rs m588147 399.3%   
Long term debt Rs m951 10,436.3%   
Total assets Rs m1,467279 526.4%  
Interest coverage x3.50.9 374.7%   
Debt to equity ratio x0.20 2,613.3%  
Sales to assets ratio x1.61.3 121.8%   
Return on assets %8.90.9 1,024.0%  
Return on equity %14.5-1.3 -1,130.4%  
Return on capital %23.32.7 861.3%  
Exports to sales %043.0 0.0%   
Imports to sales %2.145.9 4.5%   
Exports (fob) Rs mNA156 0.0%   
Imports (cif) Rs m48166 28.7%   
Fx inflow Rs m0156 0.0%   
Fx outflow Rs m48168 28.4%   
Net fx Rs m-48-12 403.6%   
CASH FLOW
From Operations Rs m15321 726.8%  
From Investments Rs m-132-2 6,519.2%  
From Financial Activity Rs m-11-23 48.7%  
Net Cashflow Rs m9-4 -202.5%  

Share Holding

Indian Promoters % 56.1 48.8 115.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.3 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 51.2 85.7%  
Shareholders   12,834 5,628 228.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BEARDSELL With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    GHCL    YASHO INDUSTRIES    


More on BEARDSELL vs VIVID CHEMICALS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BEARDSELL vs VIVID CHEMICALS Share Price Performance

Period BEARDSELL VIVID CHEMICALS
1-Day -3.98% -2.71%
1-Month -13.44% -20.54%
1-Year 88.54% -14.43%
3-Year CAGR 57.28% -2.59%
5-Year CAGR 18.79% -16.59%

* Compound Annual Growth Rate

Here are more details on the BEARDSELL share price and the VIVID CHEMICALS share price.

Moving on to shareholding structures...

The promoters of BEARDSELL hold a 56.1% stake in the company. In case of VIVID CHEMICALS the stake stands at 48.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BEARDSELL and the shareholding pattern of VIVID CHEMICALS.

Finally, a word on dividends...

In the most recent financial year, BEARDSELL paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 4.4%.

VIVID CHEMICALS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of BEARDSELL, and the dividend history of VIVID CHEMICALS.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.