COX & KINGS | MEGA CORPORATION | COX & KINGS/ MEGA CORPORATION |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.0 | -287.1 | - | View Chart |
P/BV | x | 0.0 | 1.2 | 0.7% | View Chart |
Dividend Yield | % | 61.3 | 0.0 | - |
COX & KINGS MEGA CORPORATION |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
COX & KINGS Mar-18 |
MEGA CORPORATION Mar-23 |
COX & KINGS/ MEGA CORPORATION |
5-Yr Chart Click to enlarge
|
||
High | Rs | 306 | 4 | 8,557.4% | |
Low | Rs | 203 | 1 | 16,115.1% | |
Sales per share (Unadj.) | Rs | 365.3 | 0.3 | 115,251.1% | |
Earnings per share (Unadj.) | Rs | 26.6 | 0 | 117,061.0% | |
Cash flow per share (Unadj.) | Rs | 32.2 | 0.1 | 53,528.1% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 185.9 | 2.4 | 7,744.6% | |
Shares outstanding (eoy) | m | 176.56 | 100.00 | 176.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 7.6 | 9.1% | |
Avg P/E ratio | x | 9.6 | 106.2 | 9.0% | |
P/CF ratio (eoy) | x | 7.9 | 40.2 | 19.7% | |
Price / Book Value ratio | x | 1.4 | 1.0 | 136.0% | |
Dividend payout | % | 3.8 | 0 | - | |
Avg Mkt Cap | Rs m | 44,896 | 242 | 18,590.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 8,063 | 3 | 297,535.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 64,506 | 32 | 203,487.4% | |
Other income | Rs m | 1,899 | 0 | - | |
Total revenues | Rs m | 66,404 | 32 | 209,476.7% | |
Gross profit | Rs m | 8,805 | 23 | 38,551.2% | |
Depreciation | Rs m | 988 | 4 | 26,496.0% | |
Interest | Rs m | 2,802 | 16 | 17,358.7% | |
Profit before tax | Rs m | 6,914 | 3 | 232,784.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,222 | 1 | 317,428.6% | |
Profit after tax | Rs m | 4,692 | 2 | 206,682.8% | |
Gross profit margin | % | 13.7 | 72.1 | 18.9% | |
Effective tax rate | % | 32.1 | 23.5 | 136.9% | |
Net profit margin | % | 7.3 | 7.2 | 101.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,437 | 350 | 16,409.1% | |
Current liabilities | Rs m | 39,455 | 130 | 30,347.5% | |
Net working cap to sales | % | 27.9 | 694.1 | 4.0% | |
Current ratio | x | 1.5 | 2.7 | 54.1% | |
Inventory Days | Days | 10 | 219 | 4.7% | |
Debtors Days | Days | 1,268 | 196 | 648.4% | |
Net fixed assets | Rs m | 50,262 | 48 | 103,697.3% | |
Share capital | Rs m | 883 | 100 | 882.8% | |
"Free" reserves | Rs m | 31,944 | 140 | 22,805.9% | |
Net worth | Rs m | 32,827 | 240 | 13,673.9% | |
Long term debt | Rs m | 22,858 | 0 | - | |
Total assets | Rs m | 107,699 | 399 | 27,026.1% | |
Interest coverage | x | 3.5 | 1.2 | 292.9% | |
Debt to equity ratio | x | 0.7 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0.1 | 752.9% | |
Return on assets | % | 7.0 | 4.6 | 150.6% | |
Return on equity | % | 14.3 | 0.9 | 1,508.9% | |
Return on capital | % | 17.4 | 8.0 | 219.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1,901 | 0 | - | |
Fx outflow | Rs m | 76 | 0 | - | |
Net fx | Rs m | 1,826 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -7,475 | 54 | -13,812.5% | |
From Investments | Rs m | 3,518 | -2 | -180,410.3% | |
From Financial Activity | Rs m | 4,608 | -51 | -8,999.6% | |
Net Cashflow | Rs m | 651 | 1 | 67,061.9% |
Indian Promoters | % | 0.3 | 51.8 | 0.6% | |
Foreign collaborators | % | 11.9 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 0.0 | - | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 87.8 | 48.2 | 182.2% | |
Shareholders | 59,290 | 20,043 | 295.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare COX & KINGS With: EASY TRIP PLANNERS THOMAS COOK INDIA IRCTC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | COX & KINGS | MEGA CORPORATION |
---|---|---|
1-Day | -4.68% | -0.68% |
1-Month | -33.74% | 4.32% |
1-Year | 46.85% | 69.59% |
3-Year CAGR | -78.10% | 48.25% |
5-Year CAGR | -61.81% | 52.64% |
* Compound Annual Growth Rate
Here are more details on the COX & KINGS share price and the MEGA CORPORATION share price.
Moving on to shareholding structures...
The promoters of COX & KINGS hold a 12.2% stake in the company. In case of MEGA CORPORATION the stake stands at 51.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of COX & KINGS and the shareholding pattern of MEGA CORPORATION.
Finally, a word on dividends...
In the most recent financial year, COX & KINGS paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 3.8%.
MEGA CORPORATION paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of COX & KINGS, and the dividend history of MEGA CORPORATION.
After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.