Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COX & KINGS vs THOMAS COOK INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COX & KINGS THOMAS COOK INDIA COX & KINGS/
THOMAS COOK INDIA
 
P/E (TTM) x -0.0 38.4 - View Chart
P/BV x 0.0 4.6 0.2% View Chart
Dividend Yield % 61.3 0.2 25,513.8%  

Financials

 COX & KINGS   THOMAS COOK INDIA
EQUITY SHARE DATA
    COX & KINGS
Mar-18
THOMAS COOK INDIA
Mar-23
COX & KINGS/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs30691 334.4%   
Low Rs20352 387.1%   
Sales per share (Unadj.) Rs365.3107.3 340.5%  
Earnings per share (Unadj.) Rs26.60.2 12,054.5%  
Cash flow per share (Unadj.) Rs32.22.9 1,125.9%  
Dividends per share (Unadj.) Rs1.000.40 250.0%  
Avg Dividend yield %0.40.6 70.7%  
Book value per share (Unadj.) Rs185.935.9 518.5%  
Shares outstanding (eoy) m176.56470.38 37.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.70.7 103.9%   
Avg P/E ratio x9.6326.2 2.9%  
P/CF ratio (eoy) x7.925.2 31.4%  
Price / Book Value ratio x1.42.0 68.2%  
Dividend payout %3.8181.5 2.1%   
Avg Mkt Cap Rs m44,89633,820 132.7%   
No. of employees `000NANA-   
Total wages/salary Rs m8,0637,698 104.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m64,50650,477 127.8%  
Other income Rs m1,899636 298.6%   
Total revenues Rs m66,40451,113 129.9%   
Gross profit Rs m8,8051,764 499.1%  
Depreciation Rs m9881,240 79.7%   
Interest Rs m2,802891 314.3%   
Profit before tax Rs m6,914268 2,575.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,222165 1,349.0%   
Profit after tax Rs m4,692104 4,524.7%  
Gross profit margin %13.73.5 390.6%  
Effective tax rate %32.161.4 52.4%   
Net profit margin %7.30.2 3,540.7%  
BALANCE SHEET DATA
Current assets Rs m57,43723,957 239.8%   
Current liabilities Rs m39,45529,941 131.8%   
Net working cap to sales %27.9-11.9 -235.1%  
Current ratio x1.50.8 181.9%  
Inventory Days Days1031 33.5%  
Debtors Days Days1,268410 309.1%  
Net fixed assets Rs m50,26229,758 168.9%   
Share capital Rs m883470 187.7%   
"Free" reserves Rs m31,94416,395 194.8%   
Net worth Rs m32,82716,865 194.6%   
Long term debt Rs m22,8581,432 1,595.8%   
Total assets Rs m107,69953,715 200.5%  
Interest coverage x3.51.3 266.5%   
Debt to equity ratio x0.70.1 819.9%  
Sales to assets ratio x0.60.9 63.7%   
Return on assets %7.01.9 375.6%  
Return on equity %14.30.6 2,324.7%  
Return on capital %17.46.3 275.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,901618 307.6%   
Fx outflow Rs m76182 41.5%   
Net fx Rs m1,826436 418.7%   
CASH FLOW
From Operations Rs m-7,4756,487 -115.2%  
From Investments Rs m3,518-1,864 -188.8%  
From Financial Activity Rs m4,608-2,303 -200.1%  
Net Cashflow Rs m6512,390 27.2%  

Share Holding

Indian Promoters % 0.3 0.0 -  
Foreign collaborators % 11.9 63.8 18.6%  
Indian inst/Mut Fund % 0.1 11.2 0.4%  
FIIs % 0.1 1.8 2.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 87.8 36.2 242.7%  
Shareholders   59,290 82,595 71.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COX & KINGS With:   EASY TRIP PLANNERS    IRCTC    


More on COX & KINGS vs THOMAS COOK INDIA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

COX & KINGS vs THOMAS COOK INDIA Share Price Performance

Period COX & KINGS THOMAS COOK INDIA
1-Day -4.68% 3.48%
1-Month -33.74% 2.91%
1-Year 46.85% 213.87%
3-Year CAGR -78.10% 50.35%
5-Year CAGR -61.81% -7.51%

* Compound Annual Growth Rate

Here are more details on the COX & KINGS share price and the THOMAS COOK INDIA share price.

Moving on to shareholding structures...

The promoters of COX & KINGS hold a 12.2% stake in the company. In case of THOMAS COOK INDIA the stake stands at 63.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of COX & KINGS and the shareholding pattern of THOMAS COOK INDIA.

Finally, a word on dividends...

In the most recent financial year, COX & KINGS paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 3.8%.

THOMAS COOK INDIA paid Rs 0.4, and its dividend payout ratio stood at 181.5%.

You may visit here to review the dividend history of COX & KINGS, and the dividend history of THOMAS COOK INDIA.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.