Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COUNTRY CLUB vs HOTEL SILVER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COUNTRY CLUB HOTEL SILVER COUNTRY CLUB/
HOTEL SILVER
 
P/E (TTM) x 12.8 21.2 60.5% View Chart
P/BV x 0.7 0.9 75.4% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 COUNTRY CLUB   HOTEL SILVER
EQUITY SHARE DATA
    COUNTRY CLUB
Mar-23
HOTEL SILVER
Mar-23
COUNTRY CLUB/
HOTEL SILVER
5-Yr Chart
Click to enlarge
High Rs1018 57.5%   
Low Rs57 75.1%   
Sales per share (Unadj.) Rs3.914.7 26.6%  
Earnings per share (Unadj.) Rs0.80.6 121.3%  
Cash flow per share (Unadj.) Rs1.61.3 117.4%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs19.418.0 107.4%  
Shares outstanding (eoy) m163.4616.24 1,006.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.00.8 234.9%   
Avg P/E ratio x10.119.6 51.5%  
P/CF ratio (eoy) x5.09.4 53.3%  
Price / Book Value ratio x0.40.7 58.2%  
Dividend payout %00-   
Avg Mkt Cap Rs m1,276203 629.3%   
No. of employees `000NANA-   
Total wages/salary Rs m19745 440.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m642240 267.9%  
Other income Rs m7187 10,780.5%   
Total revenues Rs m1,360246 552.3%   
Gross profit Rs m-28637 -778.3%  
Depreciation Rs m12811 1,145.6%   
Interest Rs m17719 909.8%   
Profit before tax Rs m12713 992.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m12 29.3%   
Profit after tax Rs m12610 1,221.2%  
Gross profit margin %-44.615.3 -290.5%  
Effective tax rate %0.619.2 2.9%   
Net profit margin %19.74.3 455.8%  
BALANCE SHEET DATA
Current assets Rs m454372 121.9%   
Current liabilities Rs m1,42451 2,811.6%   
Net working cap to sales %-151.2134.2 -112.7%  
Current ratio x0.37.3 4.3%  
Inventory Days Days3349 67.7%  
Debtors Days Days577403 143.3%  
Net fixed assets Rs m6,162149 4,145.8%   
Share capital Rs m327162 201.3%   
"Free" reserves Rs m2,841131 2,174.2%   
Net worth Rs m3,168293 1,081.1%   
Long term debt Rs m531176 301.8%   
Total assets Rs m6,616521 1,270.5%  
Interest coverage x1.71.7 103.6%   
Debt to equity ratio x0.20.6 27.9%  
Sales to assets ratio x0.10.5 21.1%   
Return on assets %4.65.7 80.1%  
Return on equity %4.03.5 113.0%  
Return on capital %8.26.9 119.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m05 0.0%   
Fx outflow Rs m00-   
Net fx Rs m05 0.0%   
CASH FLOW
From Operations Rs m-65330 -2,190.3%  
From Investments Rs m886-5 -18,307.0%  
From Financial Activity Rs m-249-46 534.8%  
Net Cashflow Rs m-16-21 73.8%  

Share Holding

Indian Promoters % 73.8 41.3 178.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.5 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.2 58.7 44.6%  
Shareholders   31,777 3,299 963.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COUNTRY CLUB With:   TAJ GVK    LEMON TREE HOTELS    ORIENTAL HOTELS    CHALET HOTELS    HLV    


More on Country Club vs HOTEL SILVER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Country Club vs HOTEL SILVER Share Price Performance

Period Country Club HOTEL SILVER
1-Day 1.95% -3.98%
1-Month -17.84% -5.44%
1-Year 125.13% 56.49%
3-Year CAGR 46.85% 55.32%
5-Year CAGR 14.15% 15.79%

* Compound Annual Growth Rate

Here are more details on the Country Club share price and the HOTEL SILVER share price.

Moving on to shareholding structures...

The promoters of Country Club hold a 73.8% stake in the company. In case of HOTEL SILVER the stake stands at 41.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Country Club and the shareholding pattern of HOTEL SILVER.

Finally, a word on dividends...

In the most recent financial year, Country Club paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

HOTEL SILVER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Country Club, and the dividend history of HOTEL SILVER.

For a sector overview, read our hotels sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.