Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COUNTRY CLUB vs INDIA TOURISM DEV - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COUNTRY CLUB INDIA TOURISM DEV COUNTRY CLUB/
INDIA TOURISM DEV
 
P/E (TTM) x 12.8 79.6 16.1% View Chart
P/BV x 0.7 15.8 4.3% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 COUNTRY CLUB   INDIA TOURISM DEV
EQUITY SHARE DATA
    COUNTRY CLUB
Mar-23
INDIA TOURISM DEV
Mar-23
COUNTRY CLUB/
INDIA TOURISM DEV
5-Yr Chart
Click to enlarge
High Rs10428 2.4%   
Low Rs5263 2.0%   
Sales per share (Unadj.) Rs3.954.0 7.3%  
Earnings per share (Unadj.) Rs0.86.8 11.3%  
Cash flow per share (Unadj.) Rs1.67.7 20.3%  
Dividends per share (Unadj.) Rs02.20 0.0%  
Avg Dividend yield %00.6 0.0%  
Book value per share (Unadj.) Rs19.439.9 48.6%  
Shares outstanding (eoy) m163.4685.77 190.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.06.4 31.1%   
Avg P/E ratio x10.150.5 20.0%  
P/CF ratio (eoy) x5.045.1 11.1%  
Price / Book Value ratio x0.48.7 4.6%  
Dividend payout %032.2 0.0%   
Avg Mkt Cap Rs m1,27629,618 4.3%   
No. of employees `000NANA-   
Total wages/salary Rs m1971,121 17.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6424,636 13.8%  
Other income Rs m718170 423.3%   
Total revenues Rs m1,3604,805 28.3%   
Gross profit Rs m-286755 -37.9%  
Depreciation Rs m12870 183.0%   
Interest Rs m1779 1,982.0%   
Profit before tax Rs m127845 15.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1259 0.3%   
Profit after tax Rs m126587 21.5%  
Gross profit margin %-44.616.3 -273.9%  
Effective tax rate %0.630.6 1.8%   
Net profit margin %19.712.7 155.7%  
BALANCE SHEET DATA
Current assets Rs m4548,270 5.5%   
Current liabilities Rs m1,4245,449 26.1%   
Net working cap to sales %-151.260.9 -248.5%  
Current ratio x0.31.5 21.0%  
Inventory Days Days3312 275.0%  
Debtors Days Days577617 93.6%  
Net fixed assets Rs m6,162643 958.3%   
Share capital Rs m327858 38.1%   
"Free" reserves Rs m2,8412,561 110.9%   
Net worth Rs m3,1683,419 92.7%   
Long term debt Rs m5310-   
Total assets Rs m6,6168,922 74.2%  
Interest coverage x1.795.9 1.8%   
Debt to equity ratio x0.20-  
Sales to assets ratio x0.10.5 18.7%   
Return on assets %4.66.7 68.6%  
Return on equity %4.017.2 23.3%  
Return on capital %8.225.0 32.9%  
Exports to sales %00-   
Imports to sales %01.5 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA67 0.0%   
Fx inflow Rs m0161 0.0%   
Fx outflow Rs m067 0.0%   
Net fx Rs m094 0.0%   
CASH FLOW
From Operations Rs m-653-118 555.3%  
From Investments Rs m886-30 -2,969.4%  
From Financial Activity Rs m-249NA-  
Net Cashflow Rs m-16-148 10.7%  

Share Holding

Indian Promoters % 73.8 87.0 84.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.5 1.9 26.2%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.2 13.0 202.0%  
Shareholders   31,777 19,494 163.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COUNTRY CLUB With:   TAJ GVK    LEMON TREE HOTELS    HLV    ORIENTAL HOTELS    ROYAL ORCHID HOTELS    


More on Country Club vs INDIA TOURISM DEV

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Country Club vs INDIA TOURISM DEV Share Price Performance

Period Country Club INDIA TOURISM DEV
1-Day 1.95% 0.63%
1-Month -17.84% -12.87%
1-Year 125.13% 125.55%
3-Year CAGR 46.85% 17.14%
5-Year CAGR 14.15% 17.46%

* Compound Annual Growth Rate

Here are more details on the Country Club share price and the INDIA TOURISM DEV share price.

Moving on to shareholding structures...

The promoters of Country Club hold a 73.8% stake in the company. In case of INDIA TOURISM DEV the stake stands at 87.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Country Club and the shareholding pattern of INDIA TOURISM DEV.

Finally, a word on dividends...

In the most recent financial year, Country Club paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

INDIA TOURISM DEV paid Rs 2.2, and its dividend payout ratio stood at 32.2%.

You may visit here to review the dividend history of Country Club, and the dividend history of INDIA TOURISM DEV.

For a sector overview, read our hotels sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.