Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COUNTRY CLUB vs SAYAJI HOTEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COUNTRY CLUB SAYAJI HOTEL COUNTRY CLUB/
SAYAJI HOTEL
 
P/E (TTM) x 12.8 25.7 50.0% View Chart
P/BV x 0.7 2.0 33.4% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 COUNTRY CLUB   SAYAJI HOTEL
EQUITY SHARE DATA
    COUNTRY CLUB
Mar-23
SAYAJI HOTEL
Mar-23
COUNTRY CLUB/
SAYAJI HOTEL
5-Yr Chart
Click to enlarge
High Rs10425 2.4%   
Low Rs5200 2.7%   
Sales per share (Unadj.) Rs3.9152.0 2.6%  
Earnings per share (Unadj.) Rs0.820.0 3.9%  
Cash flow per share (Unadj.) Rs1.631.5 4.9%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs19.4142.1 13.6%  
Shares outstanding (eoy) m163.4617.52 933.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.02.1 96.7%   
Avg P/E ratio x10.115.6 64.7%  
P/CF ratio (eoy) x5.09.9 50.6%  
Price / Book Value ratio x0.42.2 18.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m1,2765,474 23.3%   
No. of employees `000NANA-   
Total wages/salary Rs m197526 37.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6422,663 24.1%  
Other income Rs m71850 1,442.6%   
Total revenues Rs m1,3602,713 50.1%   
Gross profit Rs m-286829 -34.5%  
Depreciation Rs m128202 63.5%   
Interest Rs m177117 151.0%   
Profit before tax Rs m127560 22.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1210 0.3%   
Profit after tax Rs m126351 36.0%  
Gross profit margin %-44.631.1 -143.1%  
Effective tax rate %0.637.4 1.5%   
Net profit margin %19.713.2 149.5%  
BALANCE SHEET DATA
Current assets Rs m454553 82.0%   
Current liabilities Rs m1,424402 354.0%   
Net working cap to sales %-151.25.7 -2,669.8%  
Current ratio x0.31.4 23.2%  
Inventory Days Days33215 15.4%  
Debtors Days Days577146 395.9%  
Net fixed assets Rs m6,1622,995 205.7%   
Share capital Rs m327175 186.6%   
"Free" reserves Rs m2,8412,315 122.8%   
Net worth Rs m3,1682,490 127.2%   
Long term debt Rs m531180 295.3%   
Total assets Rs m6,6163,549 186.4%  
Interest coverage x1.75.8 29.7%   
Debt to equity ratio x0.20.1 232.1%  
Sales to assets ratio x0.10.8 12.9%   
Return on assets %4.613.2 34.7%  
Return on equity %4.014.1 28.3%  
Return on capital %8.225.4 32.4%  
Exports to sales %00-   
Imports to sales %00.1 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA2 0.0%   
Fx inflow Rs m098 0.0%   
Fx outflow Rs m02 0.0%   
Net fx Rs m096 0.0%   
CASH FLOW
From Operations Rs m-653375 -174.2%  
From Investments Rs m886-103 -856.3%  
From Financial Activity Rs m-249-525 47.3%  
Net Cashflow Rs m-16-253 6.3%  

Share Holding

Indian Promoters % 73.8 75.0 98.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.5 0.0 2,450.0%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.2 25.1 104.6%  
Shareholders   31,777 3,916 811.5%  
Pledged promoter(s) holding % 0.0 17.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COUNTRY CLUB With:   LEMON TREE HOTELS    TAJ GVK    HLV    CHALET HOTELS    ORIENTAL HOTELS    


More on Country Club vs SAYAJI HOTEL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Country Club vs SAYAJI HOTEL Share Price Performance

Period Country Club SAYAJI HOTEL
1-Day 1.95% -3.67%
1-Month -17.84% -10.80%
1-Year 125.13% -6.36%
3-Year CAGR 46.85% 5.14%
5-Year CAGR 14.15% 2.97%

* Compound Annual Growth Rate

Here are more details on the Country Club share price and the SAYAJI HOTEL share price.

Moving on to shareholding structures...

The promoters of Country Club hold a 73.8% stake in the company. In case of SAYAJI HOTEL the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Country Club and the shareholding pattern of SAYAJI HOTEL.

Finally, a word on dividends...

In the most recent financial year, Country Club paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

SAYAJI HOTEL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Country Club, and the dividend history of SAYAJI HOTEL.

For a sector overview, read our hotels sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.