Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COUNTRY CLUB vs TAJ GVK - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COUNTRY CLUB TAJ GVK COUNTRY CLUB/
TAJ GVK
 
P/E (TTM) x 12.8 38.2 33.5% View Chart
P/BV x 0.7 5.2 12.9% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 COUNTRY CLUB   TAJ GVK
EQUITY SHARE DATA
    COUNTRY CLUB
Mar-23
TAJ GVK
Mar-23
COUNTRY CLUB/
TAJ GVK
5-Yr Chart
Click to enlarge
High Rs10236 4.4%   
Low Rs5121 4.4%   
Sales per share (Unadj.) Rs3.961.2 6.4%  
Earnings per share (Unadj.) Rs0.812.7 6.1%  
Cash flow per share (Unadj.) Rs1.615.1 10.3%  
Dividends per share (Unadj.) Rs01.00 0.0%  
Avg Dividend yield %00.6 0.0%  
Book value per share (Unadj.) Rs19.473.6 26.3%  
Shares outstanding (eoy) m163.4662.70 260.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.02.9 68.2%   
Avg P/E ratio x10.114.0 72.0%  
P/CF ratio (eoy) x5.011.8 42.3%  
Price / Book Value ratio x0.42.4 16.6%  
Dividend payout %07.9 0.0%   
Avg Mkt Cap Rs m1,27611,189 11.4%   
No. of employees `000NANA-   
Total wages/salary Rs m197690 28.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6423,836 16.7%  
Other income Rs m718288 249.5%   
Total revenues Rs m1,3604,124 33.0%   
Gross profit Rs m-2861,189 -24.1%  
Depreciation Rs m128146 87.8%   
Interest Rs m177154 114.5%   
Profit before tax Rs m1271,177 10.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1379 0.2%   
Profit after tax Rs m126798 15.8%  
Gross profit margin %-44.631.0 -143.8%  
Effective tax rate %0.632.2 1.7%   
Net profit margin %19.720.8 94.7%  
BALANCE SHEET DATA
Current assets Rs m4541,245 36.4%   
Current liabilities Rs m1,4241,242 114.6%   
Net working cap to sales %-151.20.1 -197,873.4%  
Current ratio x0.31.0 31.8%  
Inventory Days Days33129 25.7%  
Debtors Days Days577220 263.0%  
Net fixed assets Rs m6,1626,331 97.3%   
Share capital Rs m327125 260.7%   
"Free" reserves Rs m2,8414,488 63.3%   
Net worth Rs m3,1684,613 68.7%   
Long term debt Rs m531677 78.4%   
Total assets Rs m6,6167,576 87.3%  
Interest coverage x1.78.6 19.9%   
Debt to equity ratio x0.20.1 114.2%  
Sales to assets ratio x0.10.5 19.2%   
Return on assets %4.612.6 36.4%  
Return on equity %4.017.3 23.1%  
Return on capital %8.225.2 32.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0294 0.0%   
Fx outflow Rs m046 0.0%   
Net fx Rs m0249 0.0%   
CASH FLOW
From Operations Rs m-653999 -65.4%  
From Investments Rs m886-166 -534.4%  
From Financial Activity Rs m-249-791 31.4%  
Net Cashflow Rs m-1642 -37.8%  

Share Holding

Indian Promoters % 73.8 75.0 98.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.5 4.3 11.5%  
FIIs % 0.0 0.8 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.2 25.0 104.8%  
Shareholders   31,777 67,314 47.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COUNTRY CLUB With:   LEMON TREE HOTELS    MAHINDRA HOLIDAYS    HLV    ORIENTAL HOTELS    ROYAL ORCHID HOTELS    


More on Country Club vs Taj GVK

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Country Club vs Taj GVK Share Price Performance

Period Country Club Taj GVK
1-Day 1.95% 3.01%
1-Month -17.84% 7.84%
1-Year 125.13% 110.10%
3-Year CAGR 46.85% 51.85%
5-Year CAGR 14.15% 10.17%

* Compound Annual Growth Rate

Here are more details on the Country Club share price and the Taj GVK share price.

Moving on to shareholding structures...

The promoters of Country Club hold a 73.8% stake in the company. In case of Taj GVK the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Country Club and the shareholding pattern of Taj GVK.

Finally, a word on dividends...

In the most recent financial year, Country Club paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Taj GVK paid Rs 1.0, and its dividend payout ratio stood at 7.9%.

You may visit here to review the dividend history of Country Club, and the dividend history of Taj GVK.

For a sector overview, read our hotels sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.