CCL PRODUCTS | B & A. | CCL PRODUCTS/ B & A. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 28.7 | 11.5 | 248.7% | View Chart |
P/BV | x | 5.3 | 1.5 | 361.6% | View Chart |
Dividend Yield | % | 0.9 | 0.1 | 1,086.9% |
CCL PRODUCTS B & A. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CCL PRODUCTS Mar-23 |
B & A. Mar-23 |
CCL PRODUCTS/ B & A. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 593 | 383 | 154.7% | |
Low | Rs | 316 | 210 | 150.5% | |
Sales per share (Unadj.) | Rs | 155.7 | 942.7 | 16.5% | |
Earnings per share (Unadj.) | Rs | 20.2 | 44.5 | 45.4% | |
Cash flow per share (Unadj.) | Rs | 25.0 | 61.2 | 40.8% | |
Dividends per share (Unadj.) | Rs | 5.50 | 0.50 | 1,100.0% | |
Avg Dividend yield | % | 1.2 | 0.2 | 717.8% | |
Book value per share (Unadj.) | Rs | 110.6 | 393.7 | 28.1% | |
Shares outstanding (eoy) | m | 133.03 | 3.10 | 4,291.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.9 | 0.3 | 927.8% | |
Avg P/E ratio | x | 22.5 | 6.7 | 337.2% | |
P/CF ratio (eoy) | x | 18.2 | 4.8 | 375.2% | |
Price / Book Value ratio | x | 4.1 | 0.8 | 545.5% | |
Dividend payout | % | 27.2 | 1.1 | 2,420.4% | |
Avg Mkt Cap | Rs m | 60,405 | 919 | 6,575.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 973 | 827 | 117.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 20,712 | 2,922 | 708.8% | |
Other income | Rs m | 168 | 27 | 620.9% | |
Total revenues | Rs m | 20,880 | 2,949 | 708.0% | |
Gross profit | Rs m | 3,863 | 267 | 1,444.5% | |
Depreciation | Rs m | 637 | 52 | 1,227.2% | |
Interest | Rs m | 344 | 37 | 920.1% | |
Profit before tax | Rs m | 3,050 | 205 | 1,486.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 361 | 67 | 536.7% | |
Profit after tax | Rs m | 2,689 | 138 | 1,950.2% | |
Gross profit margin | % | 18.7 | 9.2 | 203.8% | |
Effective tax rate | % | 11.8 | 32.8 | 36.1% | |
Net profit margin | % | 13.0 | 4.7 | 275.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,472 | 1,141 | 1,092.7% | |
Current liabilities | Rs m | 8,361 | 581 | 1,439.4% | |
Net working cap to sales | % | 19.8 | 19.2 | 103.5% | |
Current ratio | x | 1.5 | 2.0 | 75.9% | |
Inventory Days | Days | 7 | 11 | 63.6% | |
Debtors Days | Days | 778 | 284 | 273.5% | |
Net fixed assets | Rs m | 13,497 | 1,029 | 1,311.7% | |
Share capital | Rs m | 266 | 31 | 858.3% | |
"Free" reserves | Rs m | 14,449 | 1,190 | 1,214.6% | |
Net worth | Rs m | 14,715 | 1,221 | 1,205.5% | |
Long term debt | Rs m | 2,008 | 24 | 8,438.5% | |
Total assets | Rs m | 25,969 | 2,170 | 1,196.5% | |
Interest coverage | x | 9.9 | 6.5 | 152.1% | |
Debt to equity ratio | x | 0.1 | 0 | 700.0% | |
Sales to assets ratio | x | 0.8 | 1.3 | 59.2% | |
Return on assets | % | 11.7 | 8.1 | 144.6% | |
Return on equity | % | 18.3 | 11.3 | 161.8% | |
Return on capital | % | 20.3 | 19.5 | 104.1% | |
Exports to sales | % | 53.7 | 0 | - | |
Imports to sales | % | 23.1 | 0 | - | |
Exports (fob) | Rs m | 11,126 | NA | - | |
Imports (cif) | Rs m | 4,789 | NA | - | |
Fx inflow | Rs m | 11,498 | 0 | - | |
Fx outflow | Rs m | 4,818 | 0 | - | |
Net fx | Rs m | 6,680 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,983 | 107 | 1,850.9% | |
From Investments | Rs m | -3,321 | -160 | 2,080.1% | |
From Financial Activity | Rs m | 1,636 | -60 | -2,734.1% | |
Net Cashflow | Rs m | 298 | -112 | -265.4% |
Indian Promoters | % | 46.3 | 59.2 | 78.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 29.8 | 0.0 | 298,400.0% | |
FIIs | % | 8.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 53.7 | 40.9 | 131.6% | |
Shareholders | 55,495 | 2,218 | 2,502.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CCL PRODUCTS With: TATA CONSUMER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CCL PRODUCTS | B & A. |
---|---|---|
1-Day | -1.04% | -2.55% |
1-Month | -1.59% | 28.81% |
1-Year | 2.16% | 118.86% |
3-Year CAGR | 29.36% | 53.72% |
5-Year CAGR | 17.42% | 29.52% |
* Compound Annual Growth Rate
Here are more details on the CCL PRODUCTS share price and the B & A. share price.
Moving on to shareholding structures...
The promoters of CCL PRODUCTS hold a 46.3% stake in the company. In case of B & A. the stake stands at 59.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CCL PRODUCTS and the shareholding pattern of B & A..
Finally, a word on dividends...
In the most recent financial year, CCL PRODUCTS paid a dividend of Rs 5.5 per share. This amounted to a Dividend Payout ratio of 27.2%.
B & A. paid Rs 0.5, and its dividend payout ratio stood at 1.1%.
You may visit here to review the dividend history of CCL PRODUCTS, and the dividend history of B & A..
Indian share markets continued the momentum as the session progressed and ended the higher.