Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CCL PRODUCTS vs UNITED NILGIRI TEA ESTATES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CCL PRODUCTS UNITED NILGIRI TEA ESTATES CCL PRODUCTS/
UNITED NILGIRI TEA ESTATES
 
P/E (TTM) x 29.0 10.0 290.3% View Chart
P/BV x 5.3 0.8 630.2% View Chart
Dividend Yield % 0.9 0.9 109.8%  

Financials

 CCL PRODUCTS   UNITED NILGIRI TEA ESTATES
EQUITY SHARE DATA
    CCL PRODUCTS
Mar-23
UNITED NILGIRI TEA ESTATES
Mar-23
CCL PRODUCTS/
UNITED NILGIRI TEA ESTATES
5-Yr Chart
Click to enlarge
High Rs593433 136.9%   
Low Rs316261 120.8%   
Sales per share (Unadj.) Rs155.7167.3 93.1%  
Earnings per share (Unadj.) Rs20.224.2 83.4%  
Cash flow per share (Unadj.) Rs25.031.5 79.3%  
Dividends per share (Unadj.) Rs5.502.70 203.7%  
Avg Dividend yield %1.20.8 155.7%  
Book value per share (Unadj.) Rs110.6374.2 29.6%  
Shares outstanding (eoy) m133.035.00 2,660.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.92.1 140.7%   
Avg P/E ratio x22.514.3 157.0%  
P/CF ratio (eoy) x18.211.0 165.1%  
Price / Book Value ratio x4.10.9 442.9%  
Dividend payout %27.211.1 244.4%   
Avg Mkt Cap Rs m60,4051,734 3,483.4%   
No. of employees `000NANA-   
Total wages/salary Rs m973235 413.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m20,712837 2,476.0%  
Other income Rs m16849 341.4%   
Total revenues Rs m20,880886 2,357.5%   
Gross profit Rs m3,863138 2,808.0%  
Depreciation Rs m63737 1,744.9%   
Interest Rs m3441 33,726.5%   
Profit before tax Rs m3,050149 2,044.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m36128 1,287.4%   
Profit after tax Rs m2,689121 2,219.4%  
Gross profit margin %18.716.4 113.4%  
Effective tax rate %11.818.8 63.0%   
Net profit margin %13.014.5 89.6%  
BALANCE SHEET DATA
Current assets Rs m12,472662 1,882.6%   
Current liabilities Rs m8,361280 2,985.9%   
Net working cap to sales %19.845.7 43.4%  
Current ratio x1.52.4 63.1%  
Inventory Days Days7557 1.2%  
Debtors Days Days77823,587 3.3%  
Net fixed assets Rs m13,4971,536 879.0%   
Share capital Rs m26650 532.4%   
"Free" reserves Rs m14,4491,821 793.4%   
Net worth Rs m14,7151,871 786.4%   
Long term debt Rs m2,0080-   
Total assets Rs m25,9692,198 1,181.5%  
Interest coverage x9.9147.3 6.7%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.80.4 209.6%   
Return on assets %11.75.6 210.1%  
Return on equity %18.36.5 282.2%  
Return on capital %20.38.0 252.8%  
Exports to sales %53.745.5 118.1%   
Imports to sales %23.10.2 14,585.0%   
Exports (fob) Rs m11,126381 2,923.3%   
Imports (cif) Rs m4,7891 360,063.9%   
Fx inflow Rs m11,498381 3,021.1%   
Fx outflow Rs m4,8181 362,236.8%   
Net fx Rs m6,680379 1,761.4%   
CASH FLOW
From Operations Rs m1,983151 1,317.1%  
From Investments Rs m-3,321-132 2,514.0%  
From Financial Activity Rs m1,636-13 -12,130.3%  
Net Cashflow Rs m2985 5,999.6%  

Share Holding

Indian Promoters % 46.3 49.8 92.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 29.2 4.4 662.4%  
FIIs % 7.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 53.7 50.2 107.0%  
Shareholders   61,202 4,759 1,286.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CCL PRODUCTS With:   TATA CONSUMER    


More on CCL PRODUCTS vs UNITED NILGIRI TEA ESTATES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CCL PRODUCTS vs UNITED NILGIRI TEA ESTATES Share Price Performance

Period CCL PRODUCTS UNITED NILGIRI TEA ESTATES
1-Day -0.36% 0.99%
1-Month -8.53% -8.12%
1-Year 4.97% 15.88%
3-Year CAGR 34.92% 1.71%
5-Year CAGR 15.16% 0.23%

* Compound Annual Growth Rate

Here are more details on the CCL PRODUCTS share price and the UNITED NILGIRI TEA ESTATES share price.

Moving on to shareholding structures...

The promoters of CCL PRODUCTS hold a 46.3% stake in the company. In case of UNITED NILGIRI TEA ESTATES the stake stands at 49.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CCL PRODUCTS and the shareholding pattern of UNITED NILGIRI TEA ESTATES .

Finally, a word on dividends...

In the most recent financial year, CCL PRODUCTS paid a dividend of Rs 5.5 per share. This amounted to a Dividend Payout ratio of 27.2%.

UNITED NILGIRI TEA ESTATES paid Rs 2.7, and its dividend payout ratio stood at 11.1%.

You may visit here to review the dividend history of CCL PRODUCTS, and the dividend history of UNITED NILGIRI TEA ESTATES .



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.