Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA COFFEE vs TATA CONSUMER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA COFFEE TATA CONSUMER TATA COFFEE/
TATA CONSUMER
 
P/E (TTM) x 27.5 75.7 36.3% View Chart
P/BV x 3.6 6.4 56.0% View Chart
Dividend Yield % 0.9 0.8 112.8%  

Financials

 TATA COFFEE   TATA CONSUMER
EQUITY SHARE DATA
    TATA COFFEE
Mar-23
TATA CONSUMER
Mar-23
TATA COFFEE/
TATA CONSUMER
5-Yr Chart
Click to enlarge
High Rs252861 29.2%   
Low Rs189685 27.5%   
Sales per share (Unadj.) Rs152.6148.4 102.9%  
Earnings per share (Unadj.) Rs17.214.5 118.6%  
Cash flow per share (Unadj.) Rs21.817.8 122.6%  
Dividends per share (Unadj.) Rs3.008.45 35.5%  
Avg Dividend yield %1.41.1 124.7%  
Book value per share (Unadj.) Rs96.0175.2 54.8%  
Shares outstanding (eoy) m186.77929.01 20.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.45.2 27.7%   
Avg P/E ratio x12.853.3 24.0%  
P/CF ratio (eoy) x10.143.5 23.2%  
Price / Book Value ratio x2.34.4 51.9%  
Dividend payout %17.458.3 29.9%   
Avg Mkt Cap Rs m41,099718,289 5.7%   
No. of employees `000NANA-   
Total wages/salary Rs m4,12111,204 36.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m28,502137,832 20.7%  
Other income Rs m2941,689 17.4%   
Total revenues Rs m28,796139,520 20.6%   
Gross profit Rs m5,32220,159 26.4%  
Depreciation Rs m8583,041 28.2%   
Interest Rs m683872 78.3%   
Profit before tax Rs m4,07617,936 22.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8644,470 19.3%   
Profit after tax Rs m3,21213,465 23.9%  
Gross profit margin %18.714.6 127.7%  
Effective tax rate %21.224.9 85.1%   
Net profit margin %11.39.8 115.3%  
BALANCE SHEET DATA
Current assets Rs m14,03183,086 16.9%   
Current liabilities Rs m9,93239,247 25.3%   
Net working cap to sales %14.431.8 45.2%  
Current ratio x1.42.1 66.7%  
Inventory Days Days1949 38.7%  
Debtors Days Days2722 12,846.8%  
Net fixed assets Rs m26,552144,539 18.4%   
Share capital Rs m187929 20.1%   
"Free" reserves Rs m17,746161,793 11.0%   
Net worth Rs m17,933162,722 11.0%   
Long term debt Rs m4,4762,061 217.2%   
Total assets Rs m40,595227,625 17.8%  
Interest coverage x7.021.6 32.3%   
Debt to equity ratio x0.20 1,970.5%  
Sales to assets ratio x0.70.6 115.9%   
Return on assets %9.66.3 152.3%  
Return on equity %17.98.3 216.4%  
Return on capital %21.211.4 186.0%  
Exports to sales %23.70-   
Imports to sales %9.50-   
Exports (fob) Rs m6,748NA-   
Imports (cif) Rs m2,701NA-   
Fx inflow Rs m6,7483,670 183.9%   
Fx outflow Rs m2,7011,504 179.7%   
Net fx Rs m4,0472,167 186.8%   
CASH FLOW
From Operations Rs m2,92814,613 20.0%  
From Investments Rs m-168-8,278 2.0%  
From Financial Activity Rs m-2,329-7,144 32.6%  
Net Cashflow Rs m497-867 -57.4%  

Share Holding

Indian Promoters % 57.5 34.4 167.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.9 42.7 23.2%  
FIIs % 4.6 25.6 17.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 42.5 65.6 64.8%  
Shareholders   218,930 748,375 29.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


More on Tata Coffee vs Tata Consumer Products

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Coffee vs Tata Consumer Products Share Price Performance

Period Tata Coffee Tata Consumer Products
1-Day 3.57% 0.56%
1-Month 22.46% -6.20%
1-Year 57.26% 57.37%
3-Year CAGR 44.68% 20.28%
5-Year CAGR 27.85% 40.62%

* Compound Annual Growth Rate

Here are more details on the Tata Coffee share price and the Tata Consumer Products share price.

Moving on to shareholding structures...

The promoters of Tata Coffee hold a 57.5% stake in the company. In case of Tata Consumer Products the stake stands at 34.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Coffee and the shareholding pattern of Tata Consumer Products.

Finally, a word on dividends...

In the most recent financial year, Tata Coffee paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 17.4%.

Tata Consumer Products paid Rs 8.5, and its dividend payout ratio stood at 58.3%.

You may visit here to review the dividend history of Tata Coffee, and the dividend history of Tata Consumer Products.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.