Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CESC vs TATA POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CESC TATA POWER CESC/
TATA POWER
 
P/E (TTM) x 10.9 40.2 27.1% View Chart
P/BV x 1.5 4.4 33.7% View Chart
Dividend Yield % 3.7 0.5 730.5%  

Financials

 CESC   TATA POWER
EQUITY SHARE DATA
    CESC
Mar-23
TATA POWER
Mar-23
CESC/
TATA POWER
5-Yr Chart
Click to enlarge
High Rs88298 29.5%   
Low Rs62182 34.1%   
Sales per share (Unadj.) Rs107.5172.5 62.3%  
Earnings per share (Unadj.) Rs10.511.9 88.4%  
Cash flow per share (Unadj.) Rs17.222.7 75.7%  
Dividends per share (Unadj.) Rs4.502.00 225.0%  
Avg Dividend yield %6.00.8 719.5%  
Book value per share (Unadj.) Rs82.390.1 91.4%  
Shares outstanding (eoy) m1,325.573,195.34 41.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.71.4 50.2%   
Avg P/E ratio x7.120.1 35.4%  
P/CF ratio (eoy) x4.410.6 41.3%  
Price / Book Value ratio x0.92.7 34.2%  
Dividend payout %42.716.8 254.5%   
Avg Mkt Cap Rs m99,583767,600 13.0%   
No. of employees `000NANA-   
Total wages/salary Rs m11,89236,243 32.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m142,464551,091 25.9%  
Other income Rs m3,08814,682 21.0%   
Total revenues Rs m145,551565,773 25.7%   
Gross profit Rs m35,497117,999 30.1%  
Depreciation Rs m8,77934,392 25.5%   
Interest Rs m12,41543,719 28.4%   
Profit before tax Rs m17,39154,570 31.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,41816,473 20.7%   
Profit after tax Rs m13,97338,097 36.7%  
Gross profit margin %24.921.4 116.4%  
Effective tax rate %19.730.2 65.1%   
Net profit margin %9.86.9 141.9%  
BALANCE SHEET DATA
Current assets Rs m141,468362,251 39.1%   
Current liabilities Rs m93,842452,146 20.8%   
Net working cap to sales %33.4-16.3 -204.9%  
Current ratio x1.50.8 188.2%  
Inventory Days Days15150 10.2%  
Debtors Days Days65 121.9%  
Net fixed assets Rs m235,651885,711 26.6%   
Share capital Rs m1,3323,196 41.7%   
"Free" reserves Rs m107,772284,679 37.9%   
Net worth Rs m109,104287,874 37.9%   
Long term debt Rs m95,689307,085 31.2%   
Total assets Rs m377,1191,280,961 29.4%  
Interest coverage x2.42.2 106.8%   
Debt to equity ratio x0.91.1 82.2%  
Sales to assets ratio x0.40.4 87.8%   
Return on assets %7.06.4 109.6%  
Return on equity %12.813.2 96.8%  
Return on capital %14.616.5 88.1%  
Exports to sales %00-   
Imports to sales %013.7 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA75,280 0.0%   
Fx inflow Rs m033,860 0.0%   
Fx outflow Rs m3076,980 0.0%   
Net fx Rs m-30-43,120 0.1%   
CASH FLOW
From Operations Rs m19,78471,591 27.6%  
From Investments Rs m-5,447-73,753 7.4%  
From Financial Activity Rs m-24,57213,408 -183.3%  
Net Cashflow Rs m-10,23512,433 -82.3%  

Share Holding

Indian Promoters % 52.1 46.9 111.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 33.4 26.3 127.1%  
FIIs % 11.9 9.9 121.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 47.9 53.1 90.1%  
Shareholders   327,212 3,980,328 8.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CESC With:   ADANI POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    


More on CESC vs Tata Power

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CESC vs Tata Power Share Price Performance

Period CESC Tata Power S&P BSE POWER
1-Day -0.61% 1.49% 1.69%
1-Month -5.96% 7.68% 2.73%
1-Year 92.09% 114.27% 88.63%
3-Year CAGR 26.75% 56.16% 38.75%
5-Year CAGR 11.00% 40.73% 27.09%

* Compound Annual Growth Rate

Here are more details on the CESC share price and the Tata Power share price.

Moving on to shareholding structures...

The promoters of CESC hold a 52.1% stake in the company. In case of Tata Power the stake stands at 46.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CESC and the shareholding pattern of Tata Power.

Finally, a word on dividends...

In the most recent financial year, CESC paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 42.7%.

Tata Power paid Rs 2.0, and its dividend payout ratio stood at 16.8%.

You may visit here to review the dividend history of CESC, and the dividend history of Tata Power.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.